Data is not available at this time.
Ningbo Xusheng Auto Technology Co., Ltd. is a specialized manufacturer of precision aluminum alloy automotive components, operating within the Consumer Cyclical sector's auto parts industry. The company's core revenue model is based on the research, development, production, and sale of die-cast, forged, and extruded parts, primarily serving the burgeoning new energy vehicle (NEV) market. Its product portfolio is strategically focused on critical systems, including transmissions, battery packs, motor housings, suspension, and chassis, positioning it as an essential supplier in the automotive supply chain. This focus on lightweight, high-performance aluminum solutions for electric and hybrid vehicles aligns with global automotive trends towards electrification and efficiency. The company's market position is strengthened by its deep technical expertise in precision machining and its established relationships with automakers, capitalizing on the rapid expansion of China's NEV industry. Its headquarters in the major industrial hub of Ningbo provides advantageous access to manufacturing clusters and logistics networks.
For the fiscal year, the company reported robust revenue of CNY 4.41 billion, demonstrating its significant scale within its niche. Profitability was solid, with net income reaching CNY 416 million, translating to a healthy net margin. Strong operating cash flow of CNY 1.22 billion significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and a capacity for self-funded growth.
The company exhibits considerable earnings power, generating substantial operating cash flow that comfortably funds its investment activities. Diluted earnings per share stood at CNY 0.45, reflecting the profitability delivered to shareholders. The disparity between strong cash generation and significant capital expenditures points to a strategy of reinvesting for future capacity and technological advancement.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.92 billion. However, this is offset by a considerable total debt load of CNY 4.50 billion. This leveraged structure suggests the company has been aggressive in financing its growth and operations, which is common in capital-intensive manufacturing but requires careful management of debt servicing capabilities.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.38. This payout represents a substantial portion of its earnings, indicating a commitment to returning capital to investors while presumably balancing the need to retain funds for ongoing expansion within the high-growth NEV sector.
With a market capitalization of approximately CNY 15.19 billion, the market assigns a significant valuation multiple to the company's earnings, reflecting high growth expectations tied to the electric vehicle revolution. A beta of 0.627 suggests the stock has been less volatile than the broader market, potentially viewed as a more stable play on automotive trends.
The company's strategic advantage lies in its specialized focus on precision aluminum components for NEVs, a high-growth end market. Its outlook is intrinsically linked to the continued global adoption of electric vehicles, requiring lightweighting solutions. Success will depend on maintaining technological leadership, managing leverage, and capitalizing on its positioned role within the automotive supply chain.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |