Data is not available at this time.
Healthcare Co., Ltd. operates as a specialized manufacturer and retailer within the consumer cyclical furnishings sector, focusing on memory foam-based sleep and comfort products. Its core revenue model integrates B2B manufacturing with a direct-to-consumer retail approach through its owned MLILY brand stores, selling a portfolio that includes mattresses, foam toppers, pillows, and sofas. The company has established a notable position in the Chinese domestic market while pursuing an international growth strategy through exports to key regions including Europe, Russia, the Middle East, and North Africa. This dual-channel strategy allows it to capture value across the supply chain, from production to end-user sales, positioning it as an integrated player in the competitive global sleep products industry. Its foundation in 2003 and base in Rugao provide a established operational footprint within China's manufacturing ecosystem.
The company generated robust revenue of CNY 8.45 billion, demonstrating significant top-line scale. However, profitability was challenged with a net loss of CNY -151.4 million, indicating margin pressure or one-time costs. Strong operating cash flow of CNY 963.9 million suggests core operational efficiency in converting sales to cash, which is a positive indicator of underlying business health despite the reported bottom-line loss.
Earnings power was negative for the period, as reflected in a diluted EPS of -CNY 0.27. The company's capital allocation included substantial capital expenditures of CNY -379.3 million, signaling ongoing investment in its production capacity and retail network. The significant operating cash flow provides a foundation to fund these investments and potentially return to profitability.
The balance sheet shows a solid cash position of CNY 1.01 billion, offering a liquidity buffer. Total debt is elevated at CNY 3.35 billion, which is a key metric to monitor for financial health. The market capitalization of CNY 4.92 billion provides context for the company's overall enterprise value and leverage profile.
Despite the net loss, the company maintained a dividend payout of CNY 0.05 per share, indicating a commitment to shareholder returns. The international export activities mentioned in its business description point to a growth vector outside its domestic Chinese market, which could be a future driver if executed successfully.
Trading on the Shanghai Stock Exchange with a beta of 1.024, the stock exhibits market-like sensitivity. The negative earnings create a challenging basis for traditional earnings-based valuation multiples. The market cap reflects investor expectations for a future recovery in profitability and the execution of its growth strategy.
The company's integrated model, combining manufacturing with branded retail, is a strategic advantage that controls more of the value chain. Its established MLILY brand and export footprint provide platforms for growth. The outlook hinges on improving operational efficiency to return to sustainable profitability while managing its debt load and continuing its expansion initiatives.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |