Data is not available at this time.
Liaoning Fu-An Heavy Industry operates as a specialized manufacturer of heavy steel castings for critical technical equipment, serving capital-intensive sectors like power generation, heavy machinery, and industrial infrastructure. Its core revenue model is built on producing highly engineered components including high-pressure cylinders, turbine parts, structural elements for hydroelectric systems, and bogies, which are sold to industrial OEMs and project developers. The company occupies a niche position within China's basic materials sector, leveraging its technical casting expertise to supply essential parts for large-scale energy and transportation projects. This market positioning requires deep metallurgical knowledge and significant manufacturing capabilities, creating barriers to entry but also tying its fortunes closely to domestic industrial investment cycles and infrastructure development policies.
The company generated CNY 1.24 billion in revenue with net income of CNY 87.5 million, resulting in a net margin of approximately 7.1%. Operating cash flow of CNY 78.3 million was generated, though capital expenditures of CNY 24.4 million indicate ongoing investment in production capabilities. The modest profitability suggests competitive pressures in the industrial casting sector.
Diluted EPS of CNY 0.28 reflects the company's earnings capacity relative to its equity base. The positive operating cash flow, while lower than net income, indicates fundamental earnings quality. The capital expenditure program represents strategic reinvestment to maintain technological competitiveness in precision casting manufacturing.
With CNY 139.9 million in cash against total debt of CNY 561.7 million, the company maintains moderate liquidity. The debt level appears manageable given the asset-intensive nature of heavy industrial manufacturing, though the negative beta of -0.091 suggests unusual market correlation patterns that warrant further investigation.
The company paid a dividend of CNY 0.083 per share, indicating a shareholder return policy despite its capital-intensive operations. Future growth will likely depend on domestic infrastructure spending and industrial investment cycles, particularly in power generation and heavy equipment sectors where its specialized components are essential.
Trading at a market capitalization of CNY 4.38 billion, the company's valuation reflects its niche industrial positioning. The market appears to price the stock with consideration for both its specialized expertise and the cyclical nature of heavy industrial manufacturing dependent on China's infrastructure investment trends.
The company's strategic advantage lies in its specialized technical casting capabilities for critical industrial components. Its outlook is tied to domestic infrastructure development and energy sector investments, though it faces cyclical demand patterns and competitive pressures typical of industrial manufacturing sectors requiring continuous technological advancement.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |