investorscraft@gmail.com

Intrinsic ValueHunan Meihu Intelligent Manufacturing Co., Ltd. (603319.SS)

Previous Close$37.66
Intrinsic Value
Upside potential
Previous Close
$37.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hunan Meihu Intelligent Manufacturing operates as a specialized manufacturer of precision-engineered oil pumps and fluid handling systems for the automotive and industrial machinery sectors. The company generates revenue through the design, production, and sale of a comprehensive product portfolio including diesel and gasoline engine oil pumps, variable displacement pumps, fuel pumps, hydraulic systems, and integrated module solutions. Operating within China's robust industrial machinery landscape, the firm serves both domestic and international markets with components essential for internal combustion engines and transmission systems. Its market position is strengthened by deep technical expertise in precision manufacturing and casting technologies, developed since its 1949 founding. The company competes by offering reliability-critical components to automotive OEMs and industrial equipment manufacturers, leveraging its integrated production capabilities from casting to final assembly.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.98 billion with net income of CNY 165.8 million, achieving a net profit margin of approximately 8.4%. Operating cash flow of CNY 333.4 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 316.2 million reflect ongoing investments in production capacity and technological upgrades to maintain competitive positioning.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.56 demonstrates moderate earnings power relative to the company's market capitalization. The substantial operating cash flow generation relative to net income suggests effective working capital management and strong underlying business performance. The company maintains disciplined capital allocation with investments focused on maintaining technological capabilities.

Balance Sheet And Financial Health

The balance sheet shows CNY 507.7 million in cash against total debt of CNY 834.0 million, indicating moderate leverage. The company maintains adequate liquidity with cash covering approximately 61% of total debt obligations. The financial structure appears manageable given the stable cash flow generation and established market position.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy with a dividend per share of CNY 0.15, representing a payout ratio of approximately 27% based on current EPS. This balanced approach supports both investor returns and retained earnings for future growth initiatives in the evolving automotive components market.

Valuation And Market Expectations

With a market capitalization of CNY 13.5 billion, the company trades at a P/E ratio of approximately 23.8 based on current earnings. The low beta of 0.181 suggests the market perceives the stock as relatively defensive compared to broader market movements, reflecting its established industrial positioning.

Strategic Advantages And Outlook

The company's long-standing industry presence since 1949 provides deep technical expertise and customer relationships. Its integrated manufacturing capabilities from casting to precision assembly create barriers to entry. The outlook depends on navigating the transition toward electrification while maintaining relevance in traditional combustion engine markets.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount