investorscraft@gmail.com

Intrinsic ValueShanghai Sheng Jian Environment Technology Co., Ltd. (603324.SS)

Previous Close$26.21
Intrinsic Value
Upside potential
Previous Close
$26.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Sheng Jian Environment Technology Co., Ltd. is a specialized industrial technology firm operating within the pollution and treatment controls sector, focusing exclusively on the critical niche of exhaust gas management for high-precision manufacturing. The company's core revenue model is built on the comprehensive lifecycle of its systems, encompassing research and development, custom design, manufacturing, sophisticated system integration, and long-term operation and maintenance contracts. Its product portfolio is strategically segmented to address distinct industrial challenges, including volatile organic compound (VOC) treatment systems, toxic exhaust gas abatement solutions, and general exhaust systems, primarily serving the stringent environmental compliance needs of China's semiconductor, photoelectric display, and integrated circuit fabrication industries. This positions the company as an essential enabler for advanced electronics manufacturing, where controlling ultra-clean air quality and managing hazardous byproducts is non-negotiable for production integrity and regulatory adherence, securing its role as a specialized domestic supplier in a complex and technically demanding market.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 1.45 billion for the period, demonstrating strong market demand for its specialized environmental solutions. Profitability was solid with net income reaching CNY 119.9 million, translating to a healthy net margin. However, operating cash flow was negative at CNY -103.1 million, which, coupled with significant capital expenditures, indicates heavy investment in operations and growth initiatives during the fiscal year.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.82, reflecting the firm's ability to generate earnings from its equity base. The substantial capital expenditure of CNY -260.3 million highlights a strategic focus on expanding production capacity and technological capabilities. This investment is crucial for maintaining its competitive edge in the technically demanding field of industrial exhaust treatment.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 548.2 million. Total debt is reported at CNY 970.6 million, indicating a leveraged but manageable financial structure. The company's financial health appears stable, supported by its profitable operations and sufficient cash reserves to meet its obligations.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly policy, evidenced by a dividend per share of CNY 0.125. The significant investments in capital expenditures suggest a management strategy focused on long-term growth and market expansion. This balance between returning capital to shareholders and funding future growth initiatives indicates a disciplined approach to capital allocation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.71 billion, the market assigns a significant valuation to this specialized industrial technology provider. A notably negative beta of -0.638 suggests the stock's performance has historically been inversely correlated with the broader market, which may appeal to investors seeking diversification or a hedge against market downturns within a growth sector.

Strategic Advantages And Outlook

The company's strategic advantage lies in its deep specialization and integrated service model for exhaust gas treatment in China's critical semiconductor and electronics manufacturing sectors. Its outlook is tied to the continued expansion and technological advancement of these industries, which require increasingly sophisticated environmental solutions to meet strict regulations and ensure operational safety.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount