investorscraft@gmail.com

Intrinsic ValueShanghai Bloom Technology, Inc. (603325.SS)

Previous Close$85.88
Intrinsic Value
Upside potential
Previous Close
$85.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Bloom Technology operates as a specialized industrial machinery provider focused on powder and granular material handling systems. The company designs, manufactures, and implements comprehensive solutions including pneumatic conveying, metering, mixing, storage, blending, and homogenization systems for various industrial applications. Serving diverse sectors such as chemicals, pharmaceuticals, food processing, and construction materials, Bloom Technology generates revenue through system sales, component manufacturing, and aftermarket services including spare parts and maintenance. The company has established a strong position in China's industrial automation market by offering integrated material handling solutions that enhance operational efficiency and process reliability for manufacturing clients. Their expertise in handling complex particulate materials positions them as a niche player in industrial automation, competing through technical specialization rather than scale.

Revenue Profitability And Efficiency

The company reported robust financial performance with CNY 1.16 billion in revenue and net income of CNY 297 million, translating to a healthy net margin of approximately 25.7%. Operating cash flow of CNY 450 million significantly exceeded net income, indicating strong cash conversion efficiency. The company maintains solid operational effectiveness with capital expenditures of CNY 146 million supporting ongoing business development and technological advancement.

Earnings Power And Capital Efficiency

Bloom Technology demonstrates strong earnings power with diluted EPS of CNY 3.79, reflecting efficient capital allocation and operational execution. The substantial operating cash flow generation relative to net income suggests excellent quality of earnings and effective working capital management. The company's focus on high-margin specialized equipment and services contributes to its impressive profitability metrics in the industrial machinery sector.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with CNY 442 million in cash and equivalents against total debt of CNY 291 million, indicating a strong liquidity position. The moderate debt level relative to cash reserves and operating cash flow generation provides financial flexibility for strategic investments while maintaining stability. The balance sheet reflects a prudent approach to financial management with ample capacity for both operational needs and growth initiatives.

Growth Trends And Dividend Policy

Bloom Technology demonstrates a balanced approach to capital allocation, returning value to shareholders through a dividend of CNY 1.35 per share while retaining earnings for reinvestment. The company's growth trajectory appears sustainable given its strong cash generation and market position in industrial automation. The dividend policy complements the company's growth strategy rather than constraining it, reflecting management's confidence in ongoing cash flow generation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.86 billion, the company trades at a P/E ratio of around 18.3 based on current earnings. The beta of 0.985 suggests stock performance closely tracks the broader market, indicating moderate volatility expectations. The valuation reflects market recognition of the company's specialized niche and consistent profitability within the industrial machinery sector.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in powder handling systems, creating barriers to entry through technical knowledge and established client relationships. The outlook remains positive given increasing automation in industrial processes and the company's strong financial position to capitalize on growth opportunities. Continued focus on high-margin specialized solutions positions Bloom Technology for sustained performance in its target markets.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount