Data is not available at this time.
Guangdong Ellington Electronics Technology Co., Ltd. operates as a specialized manufacturer of double-sided and multi-layered printed circuit boards (PCBs), serving as a critical component supplier within the global technology hardware ecosystem. The company's core revenue model is based on the production and sale of these essential electronic interconnects to a diverse industrial client base. Its products are integral to the functionality of computers and peripherals, consumer electronics, communication systems, industrial control equipment, automotive electronics, and medical devices, positioning it within a high-demand, cyclical growth sector. The firm leverages its established manufacturing presence in Zhongshan, China, to compete on both cost efficiency and technical capability, catering primarily to the domestic Chinese market while being exposed to international supply chain dynamics. Its market position is that of a specialized industrial supplier, rather than a consumer-facing brand, relying on engineering expertise and production scalability to maintain its competitive stance amidst intense competition and rapid technological evolution in the electronics manufacturing sector.
The company reported robust revenue of CNY 3.51 billion for the period, demonstrating significant scale in its operations. Profitability is strong, with net income reaching CNY 437.4 million, translating to a healthy net margin. Operating cash flow of CNY 364.0 million indicates solid cash generation from core business activities, supporting operational sustainability.
Ellington exhibits considerable earnings power, as evidenced by its diluted EPS of CNY 0.44. Capital expenditure of CNY -295.7 million reflects ongoing investments to maintain and potentially expand production capacity. The company's ability to generate profit from its asset base appears efficient, supporting its operational model.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 667.4 million providing a substantial buffer. Total debt is modest at CNY 137.1 million, indicating a conservative leverage profile and low financial risk. This structure supports overall financial stability and flexibility.
The company demonstrates a commitment to shareholder returns, distributing a dividend of CNY 0.198 per share. This policy, combined with its earnings profile, suggests a balanced approach to capital allocation, rewarding investors while likely retaining earnings for reinvestment and organic growth within its cyclical industry.
With a market capitalization of approximately CNY 11.95 billion, the market assigns a significant valuation multiple to the company's earnings, reflecting growth expectations. A beta of 0.422 indicates the stock has been less volatile than the broader market, which may appeal to certain investor profiles seeking lower-risk technology exposure.
Ellington's strategic advantage lies in its specialized manufacturing focus and established position within China's electronics supply chain. The outlook is tied to demand cycles in its end markets, including computing, automotive, and communications. Its financial health provides a foundation to navigate industry fluctuations and pursue opportunities.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |