Data is not available at this time.
Tianyang New Materials operates as a specialized chemical manufacturer focused on thermoplastic environmental protection adhesive materials, serving various industrial and consumer applications. The company's core revenue model centers on the research, development, and commercialization of innovative adhesive solutions including copolyamide products, reactive adhesives, and seamless wall coverings. Operating within China's competitive specialty chemicals sector, Tianyang leverages its technological expertise to address growing demand for environmentally sustainable bonding solutions across construction, manufacturing, and interior design markets. The company maintains a niche position by focusing on high-performance, eco-friendly adhesive technologies that cater to specific industrial requirements while complying with increasingly stringent environmental regulations. Its product portfolio targets both B2B industrial clients and construction material distributors, positioning the firm as a specialized supplier in the value chain rather than a mass-market producer. This strategic focus allows Tianyang to compete on technical differentiation rather than price, though it operates in a capital-intensive industry with significant research and development requirements.
The company reported revenue of CNY 1.32 billion but experienced significant challenges with a net loss of CNY 212.7 million and negative diluted EPS of CNY 0.51. Operating cash flow remained positive at CNY 51.1 million, though capital expenditures of CNY 215.8 million indicate substantial ongoing investment in production capacity and technological development.
Current earnings power appears constrained by operational challenges, as evidenced by the negative net income margin. The company maintains moderate capital efficiency with operating cash flow covering only a portion of its substantial capital investment requirements, suggesting potential pressure on returns from recent expansions.
Tianyang maintains a solid liquidity position with CNY 358.2 million in cash against total debt of CNY 639.4 million. The balance sheet structure indicates manageable leverage, though the negative profitability may challenge debt service capacity if sustained over multiple periods.
Despite current profitability challenges, the company maintained a dividend payment of CNY 0.08 per share, suggesting management's confidence in medium-term recovery. The significant capital expenditure program indicates aggressive growth ambitions despite recent operational setbacks.
With a market capitalization of CNY 3.57 billion, the market appears to be pricing in recovery potential despite current losses. The beta of 0.53 suggests lower volatility than the broader market, possibly reflecting investor perception of the company's niche market positioning.
Tianyang's focus on environmentally sustainable adhesive technologies positions it well for regulatory trends favoring green materials. The company's technological specialization and R&D investments could drive recovery if market conditions improve and operational efficiency gains are realized.
Company financial statementsShanghai Stock Exchange disclosuresCompany description documents
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |