investorscraft@gmail.com

Intrinsic ValueSuzhou Longjie Special Fiber Co., Ltd. (603332.SS)

Previous Close$13.69
Intrinsic Value
Upside potential
Previous Close
$13.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Longjie Special Fiber operates as a specialized polyester filament manufacturer serving both domestic Chinese and international markets. The company focuses on producing differentiated synthetic fibers including FDY, POY, and DTY island composite fibers, along with specialized industrial filaments featuring high strength, abrasion resistance, and fine-denier properties. Its core revenue model involves manufacturing and selling these technical textile products to apparel manufacturers and industrial clients, positioning itself in the niche segment of performance-oriented synthetic fibers rather than commodity polyester production. The company leverages its technical expertise in composite fiber technology and specialized manufacturing processes to serve demanding applications that require specific functional characteristics beyond standard textile fibers. This specialization allows Longjie to maintain competitive positioning in select market segments where technical specifications and performance attributes command premium pricing compared to basic polyester products.

Revenue Profitability And Efficiency

The company generated CNY 1.68 billion in revenue with net income of CNY 57.8 million, resulting in a net margin of approximately 3.4%. Operating cash flow was negative at CNY -13.8 million, while capital expenditures totaled CNY -33.5 million, indicating potential working capital challenges or strategic inventory investments. The modest profitability suggests competitive market conditions in the specialized fiber segment.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.27 reflects the company's earnings capacity relative to its equity base. The negative operating cash flow despite positive net income indicates potential timing differences in receivables or inventory management. Capital expenditure intensity appears moderate relative to the company's scale, suggesting a mature operational infrastructure with selective investment requirements.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with CNY 126.2 million in cash against total debt of CNY 100.2 million, resulting in a net cash position. This liquidity profile provides financial flexibility, though the negative operating cash flow warrants monitoring. The debt level appears manageable relative to the company's equity and operating scale.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.22, representing a substantial payout ratio relative to earnings. This dividend policy suggests management's confidence in sustainable cash generation despite the recent negative operating cash flow. The payout strategy may reflect a mature business phase with limited growth investment opportunities.

Valuation And Market Expectations

With a market capitalization of CNY 3.03 billion, the company trades at approximately 1.8 times revenue and 52 times earnings, indicating market expectations for future growth or margin expansion. The low beta of 0.334 suggests relative insulation from broader market volatility, typical for niche industrial manufacturers with specialized market positioning.

Strategic Advantages And Outlook

The company's specialization in technical composite fibers provides some insulation from commodity polyester competition. Its product diversification across apparel and industrial applications offers market stability. The challenge remains improving operational cash flow generation while maintaining technological differentiation in an increasingly competitive specialized fiber market.

Sources

Company financial statementsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount