Data is not available at this time.
Great-Sun Foods Co., Ltd. is a vertically integrated agricultural processor specializing in the cold chain management of fresh fruits and vegetables. Operating within the Consumer Defensive sector, the company's core revenue model is built on the cultivation, acquisition, processing, and global distribution of a diverse portfolio of over fifty produce items. Its comprehensive operations span from field pre-cooling and frozen storage to final product selection, packaging, and cold chain logistics, ensuring product quality and shelf life. This integrated approach positions Great-Sun as a key supplier in the agricultural farm products industry, serving both domestic and international markets including the United States, Canada, Australia, and Southeast Asia. Founded in 1992 and based in Shantou, China, the company leverages its extensive experience and logistical capabilities to maintain a competitive position as a specialized exporter of perishable goods, navigating the complexities of global food supply chains.
The company reported revenue of CNY 1.08 billion for the period. However, profitability remains a challenge, with net income of CNY 18.3 million translating to a thin net margin. Operating cash flow was positive at CNY 35.4 million, but this was entirely consumed by capital expenditures of CNY 45.4 million, indicating significant ongoing investment in its operational infrastructure.
Earnings power appears constrained, as evidenced by diluted EPS of CNY 0.03. The negative free cash flow, calculated from operating cash flow minus capital expenditures, suggests the business is not currently generating surplus cash from its core operations after accounting for necessary investments to maintain its asset-intensive cold chain and processing facilities.
The balance sheet shows a cash position of CNY 58.7 million against a substantial total debt load of CNY 679.1 million. This significant debt-to-cash ratio indicates a leveraged financial structure, which could constrain financial flexibility and increase vulnerability to interest rate fluctuations or operational downturns in this capital-intensive industry.
The company has not established a dividend policy, as indicated by a dividend per share of zero, opting to retain all earnings. This is a common strategy for growth-focused firms, particularly those in capital-intensive sectors requiring continual reinvestment, though current financial metrics do not yet show strong organic growth from these investments.
With a market capitalization of approximately CNY 5.72 billion, the market is valuing the company at a significant premium to its book value and current earnings, implying investor expectations for future growth and improved profitability. The beta of 0.61 suggests the stock is less volatile than the broader market.
The company's primary strategic advantage lies in its vertically integrated model and expertise in cold chain logistics for perishable goods. The outlook hinges on its ability to leverage this specialization to improve operational efficiencies, expand its export footprint, and ultimately translate its top-line revenue into stronger, more sustainable bottom-line profitability for shareholders.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |