investorscraft@gmail.com

Intrinsic ValueJack Technology Co.,Ltd (603337.SS)

Previous Close$44.50
Intrinsic Value
Upside potential
Previous Close
$44.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jack Technology Co., Ltd operates as a specialized industrial machinery manufacturer focused on sewing and textile equipment solutions. The company generates revenue through designing, manufacturing, and selling a comprehensive portfolio of industrial sewing machines, automated cutting systems, and related motors under its established brands including Toka Horse, Mica, and Zhongbang. Its products serve diverse industrial applications spanning apparel manufacturing, footwear production, luggage, furniture, leather goods, and technical textiles for automotive and aerospace sectors. Jack Technology maintains a strong market position within China's industrial machinery sector, leveraging its vertical integration capabilities and technological expertise in automated textile equipment. The company competes through product innovation, reliability, and comprehensive service support for industrial clients requiring precision sewing and cutting solutions for mass production environments. Its market positioning reflects a focus on industrial B2B customers rather than consumer markets, with international operations contributing to its global footprint beyond domestic Chinese demand.

Revenue Profitability And Efficiency

The company reported robust financial performance with CNY 6.09 billion in revenue and net income of CNY 812 million, translating to a healthy net margin of approximately 13.3%. Operating cash flow generation remained strong at CNY 1.13 billion, significantly exceeding capital expenditures of CNY 207 million, indicating efficient cash conversion from core operations and disciplined investment spending relative to operational scale.

Earnings Power And Capital Efficiency

Jack Technology demonstrates solid earnings power with diluted EPS of CNY 1.75, supported by effective operational execution. The company maintains capital efficiency as evidenced by substantial operating cash flow that comfortably funds both operational needs and strategic investments while generating excess cash for shareholder returns or balance sheet strengthening.

Balance Sheet And Financial Health

The balance sheet shows a conservative financial structure with CNY 746 million in cash and equivalents against total debt of CNY 540 million, indicating a net cash position and strong liquidity. This conservative leverage profile provides financial flexibility to navigate market cycles and pursue strategic initiatives without excessive financial risk.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.80 per share. This dividend commitment, combined with a moderate payout ratio, reflects management's confidence in sustainable cash generation and balanced approach to returning capital to shareholders while retaining earnings for future growth investments.

Valuation And Market Expectations

With a market capitalization of approximately CNY 21.4 billion, the company trades at a P/E ratio around 26x based on current earnings. The low beta of 0.234 suggests the market perceives the stock as defensive relative to broader market movements, potentially reflecting expectations of stable earnings in industrial equipment markets.

Strategic Advantages And Outlook

Jack Technology's strategic advantages include its specialized expertise in industrial sewing technology, established brand portfolio, and diversified industrial customer base. The company's focus on automation and technical textiles positions it to benefit from manufacturing modernization trends, though it remains exposed to cyclical demand patterns in global industrial production and textile manufacturing investment cycles.

Sources

Company financial reportsStock exchange disclosuresCompany description and financial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount