investorscraft@gmail.com

Intrinsic ValueZhejiang Dingli Machinery Co.,Ltd (603338.SS)

Previous Close$56.20
Intrinsic Value
Upside potential
Previous Close
$56.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Dingli Machinery Co., Ltd. is a prominent global manufacturer and distributor of aerial work platforms, operating within the industrials sector. The company's core revenue model is built on the development, production, and sale of a diverse portfolio of equipment, including electric and engine-powered boom lifts, scissor lifts, vertical lifts, and specialized machinery like mast-climbers and stock pickers. These products are essential for construction, commercial, and industrial maintenance applications, providing access and material handling solutions at height. Dingli leverages a robust international distribution network, exporting its products to approximately 80 countries, which underpins its competitive positioning as a significant Chinese player in the global access equipment market. The company's strategic focus on both domestic and international expansion, coupled with its comprehensive service offerings, supports its resilience against regional economic cycles and solidifies its standing as a key supplier in a capital-intensive industry characterized by stringent safety and reliability requirements.

Revenue Profitability And Efficiency

For the fiscal period, the company reported robust revenue of CNY 7.80 billion, demonstrating strong market demand for its product portfolio. Profitability is healthy, with net income reaching CNY 1.63 billion, translating to a net margin of approximately 20.9%. The firm generated substantial operating cash flow of CNY 1.92 billion, significantly exceeding its capital expenditures, indicating efficient conversion of earnings into cash.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 3.22, reflecting solid earnings power on its equity base. The company's capital allocation appears disciplined, with capital expenditures of CNY -356 million representing a reinvestment rate that is modest relative to its strong operating cash generation, suggesting high returns on invested capital.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a large cash and equivalents position of CNY 5.08 billion. Total debt is minimal at CNY 532 million, resulting in a negligible net debt position and signifying a low-risk financial structure with ample liquidity to fund operations and strategic initiatives.

Growth Trends And Dividend Policy

The company has established a shareholder return policy, evidenced by a dividend per share of CNY 1.00. This payout, combined with its strong cash generation and conservative balance sheet, provides a foundation for potential future growth investments and sustainable returns to investors.

Valuation And Market Expectations

With a market capitalization of approximately CNY 25.42 billion, the market assigns a significant valuation to the company's earnings and growth prospects. A beta of 0.72 suggests the stock has historically been less volatile than the broader market, potentially reflecting its stable financial profile.

Strategic Advantages And Outlook

Dingli's key advantages include its diversified global sales footprint, reducing reliance on any single market, and its comprehensive product range catering to various industrial needs. Its fortress balance sheet provides strategic flexibility to navigate economic cycles and pursue organic or inorganic growth opportunities in the competitive machinery sector.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount