investorscraft@gmail.com

Intrinsic ValueSquare Technology Group Co.,Ltd (603339.SS)

Previous Close$13.61
Intrinsic Value
Upside potential
Previous Close
$13.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Square Technology Group Co., Ltd. is a specialized industrial machinery manufacturer operating within China's food processing and logistics sectors. The company's core revenue model is based on the research, development, production, and sale of specialized refrigeration equipment and tank containers. Its product portfolio serves diverse food preservation needs across aquatic products, meat, prepared foods, fruits, vegetables, and ice cream, providing critical cold chain solutions for food safety and quality maintenance. Square Technology has established a strong domestic market position through its technical expertise in food freezing technology and container manufacturing, supported by export operations that extend its geographic reach. The company operates in a niche but essential segment of the industrials sector, serving commercial food processors, distributors, and logistics providers who require reliable temperature-controlled equipment. Its long-standing presence since 1990 provides operational maturity and industry relationships, though it faces competition from both domestic and international industrial refrigeration manufacturers. The company's focus on specialized food refrigeration applications rather than general cooling systems provides some market differentiation and technical barriers to entry.

Revenue Profitability And Efficiency

The company generated CNY 1.86 billion in revenue with net income of CNY 237 million, demonstrating solid profitability with a net margin of approximately 12.7%. However, negative operating cash flow of CNY 80.9 million raises questions about working capital management and cash conversion efficiency despite reported profitability.

Earnings Power And Capital Efficiency

Square Technology delivered diluted EPS of CNY 0.77, reflecting reasonable earnings power relative to its market capitalization. Significant capital expenditures of CNY 287.9 million indicate substantial investment in production capacity and equipment, suggesting focus on long-term operational capabilities rather than short-term cash generation.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 646.3 million in cash and equivalents against minimal debt of only CNY 100,000. This virtually debt-free balance sheet provides substantial financial flexibility and low financial risk, supporting operational stability and potential investment capacity.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.236 per share. The substantial capital investment program suggests management is prioritizing growth initiatives and capacity expansion alongside returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.45 billion, the company trades at a P/E ratio of around 18.8 based on current earnings. The low beta of 0.262 indicates the stock exhibits less volatility than the broader market, suggesting investor perception of stable, defensive characteristics.

Strategic Advantages And Outlook

The company's long-established market presence since 1990 and specialized expertise in food refrigeration equipment provide competitive advantages in serving China's growing food processing industry. Its export capabilities and strong balance sheet position it well for selective expansion, though execution on capital investments will be critical for future performance.

Sources

Company description and financial data providedShanghai Stock Exchange filingsCompany annual reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount