investorscraft@gmail.com

Intrinsic ValueShanghai Longcheer Technology Co., Ltd. (603341.SS)

Previous Close$45.32
Intrinsic Value
Upside potential
Previous Close
$45.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Longcheer Technology operates as a comprehensive electronics manufacturing services provider, specializing in the research, design, development, and production of a diverse portfolio of smart devices. Its core revenue model is built on providing end-to-end solutions for consumer electronics brands and technology enterprises, generating income through product design, manufacturing, and servicing contracts. The company's extensive product range includes smartphones, tablets, smart wearables, AI/VR devices, automotive electronics, TWS earbuds, and smart home products, positioning it within the highly competitive global technology hardware sector. Longcheer's market position is that of a key supply chain partner, leveraging its integrated capabilities from R&D to mass production to serve both domestic Chinese and international markets. This strategic focus on being a one-stop solution provider allows it to capture value across multiple consumer electronics categories and build long-term relationships with brand clients.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 46.4 billion for the period, demonstrating significant scale in its operations. However, net income of CNY 501 million indicates relatively thin margins, which is characteristic of the competitive electronics manufacturing industry. Operating cash flow of CNY 1.03 billion was positive and substantially higher than net income, suggesting healthy cash conversion from operations.

Earnings Power And Capital Efficiency

Longcheer generated diluted EPS of CNY 1.1, reflecting its earnings capacity on a per-share basis. The company maintained a disciplined approach to capital investments with capital expenditures of CNY -707 million, indicating ongoing investment in production capabilities and technological upgrades to support its diverse product portfolio and manufacturing requirements.

Balance Sheet And Financial Health

The balance sheet shows strong liquidity with cash and equivalents of CNY 6.82 billion, providing ample financial flexibility. Total debt of CNY 2.67 billion appears manageable relative to the company's cash position and operating scale, suggesting a conservative financial structure with comfortable debt coverage capabilities.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly approach through its dividend policy, distributing CNY 0.5 per share. This payout, combined with its ongoing investments in capacity and technology, reflects a balanced strategy of returning capital to shareholders while funding growth initiatives in the evolving consumer electronics landscape.

Valuation And Market Expectations

With a market capitalization of approximately CNY 21 billion, the market values the company at a significant multiple to earnings, reflecting expectations for future growth in the smart devices sector. The beta of 0.93 suggests the stock exhibits slightly less volatility than the broader market, indicating moderate risk characteristics.

Strategic Advantages And Outlook

Longcheer's integrated capabilities from R&D to manufacturing provide a competitive advantage in serving diverse client needs across multiple product categories. The company's positioning in emerging technology segments such as AI, VR, and automotive electronics offers growth potential, though it operates in a highly competitive industry with margin pressures that require continuous operational excellence and innovation.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount