Data is not available at this time.
Cinderson Tech operates as a specialized manufacturer in the electrical equipment sector, focusing on the research, development, production, and sale of micro and special motors. The company serves industrial markets through its core products designed for cleaning electrical appliances, power tools, and garden equipment applications. Founded in 2004 and based in Suzhou, China, Cinderson leverages its technical expertise to maintain a competitive position in the precision motor manufacturing segment. The company's revenue model centers on B2B sales to equipment manufacturers, requiring consistent innovation and reliability to secure long-term contracts. Operating within the industrials sector, Cinderson occupies a niche market position that demands specialized engineering capabilities and efficient production processes. Its market positioning relies on delivering high-quality, application-specific motor solutions that meet the technical requirements of industrial tool and appliance manufacturers.
The company generated CNY 2.45 billion in revenue with net income of CNY 198.5 million, reflecting an 8.1% net margin. Operating cash flow of CNY 170.5 million demonstrates solid cash generation from core operations, though capital expenditures of CNY 170.1 million indicate significant reinvestment requirements to maintain production capabilities and technological advancement.
Cinderson delivered diluted EPS of CNY 1.09, demonstrating adequate earnings power relative to its market capitalization. The company maintains moderate capital efficiency with substantial cash generation supporting both operational needs and strategic investments in production capacity and research development activities.
The balance sheet appears robust with CNY 828 million in cash and equivalents against minimal total debt of CNY 5.07 million, indicating strong liquidity and negligible leverage. This conservative financial structure provides significant flexibility for operational needs and potential strategic initiatives without financial strain.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.31, representing a payout ratio of approximately 28% based on current EPS. This balanced capital allocation strategy supports both returning capital to shareholders while retaining earnings for future growth initiatives and operational expansion.
With a market capitalization of CNY 5.49 billion, the company trades at approximately 22 times earnings, reflecting market expectations for continued growth in the specialized motor segment. The beta of 1.31 indicates higher volatility than the broader market, typical for industrial equipment manufacturers with cyclical exposure.
Cinderson's strategic advantages include its specialized technical expertise in micro motor manufacturing and established position in industrial supply chains. The outlook depends on maintaining technological competitiveness and managing operational efficiency amid industrial demand cycles and potential supply chain considerations affecting the broader manufacturing sector.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |