investorscraft@gmail.com

Intrinsic ValueAnhui Transport Consulting & Design Institute Co.,Ltd. (603357.SS)

Previous Close$8.35
Intrinsic Value
Upside potential
Previous Close
$8.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Transport Consulting & Design Institute operates as a specialized engineering consultancy firm focused on comprehensive infrastructure solutions across China and select international markets. The company generates revenue through professional services including survey, design, and consultation for transportation infrastructure projects spanning highways, water transport systems, municipal works, and environmental management. Its business model leverages technical expertise in transport planning, environmental impact assessments, and geological disaster evaluations, serving both public sector clients and private development projects. Operating within the competitive engineering and construction sector, the firm has established a strong regional presence in Anhui province while expanding its service footprint nationally. The company maintains market positioning through its specialized technical capabilities, long-standing industry relationships dating back to its 1960 founding, and comprehensive service offerings that address China's ongoing infrastructure modernization priorities.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 3.53 billion with strong profitability demonstrated by net income of CNY 513 million, representing a healthy net margin of approximately 14.5%. However, operational efficiency concerns emerge from negative operating cash flow of CNY -148.6 million despite positive earnings, suggesting potential working capital challenges or timing differences in project collections within the capital-intensive engineering consultancy sector.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.94 reflects solid earnings generation relative to the company's capital structure. The negative operating cash flow position contrasts with profitable operations, indicating that while the business generates accounting profits, cash conversion efficiency requires monitoring given the project-based nature of engineering consulting services and typical payment cycles in infrastructure development.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 1.11 billion against total debt of CNY 505 million, indicating comfortable debt coverage. This conservative financial structure provides stability for ongoing operations and potential project investments, though the negative operating cash flow warrants attention to sustainable working capital management in future periods.

Growth Trends And Dividend Policy

The company demonstrates shareholder returns through a dividend per share of CNY 0.28, representing a payout ratio of approximately 30% based on current EPS. This balanced approach to capital allocation supports income-oriented investors while retaining earnings for operational needs and potential growth initiatives in China's evolving infrastructure development landscape.

Valuation And Market Expectations

With a market capitalization of CNY 4.69 billion, the company trades at a P/E ratio of approximately 9.1 based on current earnings. The low beta of 0.301 suggests defensive characteristics, reflecting market perception of stable demand for infrastructure consulting services despite economic cycles, though growth expectations appear modest given current valuation multiples.

Strategic Advantages And Outlook

The company benefits from specialized expertise in transportation infrastructure and long-established client relationships developed since 1960. Its comprehensive service portfolio positions it to capitalize on China's continued infrastructure investment, though success depends on maintaining technical competitiveness and efficient project execution amid evolving regulatory requirements and market competition.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount