Data is not available at this time.
Huada Automotive Technology Corp., Ltd. operates as a specialized automotive components manufacturer within China's expansive consumer cyclical sector. The company's core revenue model is built on the production and sale of a diverse range of car parts and components, supplying both the domestic aftermarket and potentially original equipment manufacturers. Operating in the highly competitive auto parts industry, Huada leverages its established presence since 1990 to maintain relationships within the complex automotive supply chain. Its market positioning is that of a domestic supplier deeply embedded in the Chinese automotive ecosystem, which is the world's largest vehicle market. The company's operations from its Jingjiang base allow it to serve regional manufacturing hubs, though it faces intense competition from both large multinational parts suppliers and numerous local manufacturers. Its long operating history suggests entrenched customer relationships and operational experience, providing a stable foundation in a sector characterized by cyclical demand and stringent quality requirements.
The company generated CNY 5.11 billion in revenue with net income of CNY 225 million, resulting in a net profit margin of approximately 4.4%. Operating cash flow of CNY 313 million supported operations, while significant capital expenditures of CNY 502 million indicate ongoing investment in production capacity and technological upgrades to maintain competitiveness.
Diluted EPS of CNY 0.51 reflects the company's earnings generation capability relative to its equity base. The substantial capital expenditure program, nearly double the operating cash flow, suggests aggressive investment in productive assets, which may enhance future earnings power but currently pressures free cash flow generation.
The balance sheet shows solid liquidity with CNY 807 million in cash against CNY 789 million in total debt, indicating a nearly balanced debt-to-cash position. This conservative financial structure provides flexibility while maintaining moderate leverage, supporting operational stability in the cyclical automotive industry.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.50, representing a substantial payout relative to earnings. This policy suggests management's confidence in sustainable cash generation despite the heavy investment cycle indicated by the capital expenditure levels.
With a market capitalization of approximately CNY 19.5 billion and a beta of 0.45, the market prices the stock with lower volatility than the broader market. The valuation reflects expectations for stable performance within the automotive supply chain, though potentially limited growth prospects compared to more innovative automotive technology companies.
The company's long operating history since 1990 provides established industry relationships and manufacturing expertise. Its positioning within China's massive automotive market offers exposure to domestic industry trends, though it faces challenges from increasing competition and technological disruption in automotive components.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |