investorscraft@gmail.com

Intrinsic ValueFujian Apex Software Co.,LTD (603383.SS)

Previous Close$36.62
Intrinsic Value
Upside potential
Previous Close
$36.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Apex Software operates as a specialized platform software and information service provider within China's financial technology sector, focusing exclusively on the development and implementation of its proprietary LiveBOS business process management platform. The company serves a niche but critical segment of financial institutions including securities firms, futures companies, funds, banks, and trust organizations with tailored electronic trading and asset management solutions. With nearly three decades of industry presence since its 1996 founding, Apex has established deep domain expertise in China's complex regulatory environment, positioning itself as a trusted partner for financial digital transformation. The company's revenue model combines software licensing, platform implementation services, and ongoing maintenance support, creating recurring revenue streams while addressing the specific operational needs of financial clients. This focused approach allows Apex to maintain strong client relationships within a specialized vertical market while competing against both larger general software providers and smaller niche players.

Revenue Profitability And Efficiency

The company generated CNY 663.7 million in revenue with strong profitability, achieving net income of CNY 194.0 million, representing a healthy 29.2% net margin. Operating cash flow of CNY 193.0 million closely tracks net income, indicating high-quality earnings with minimal working capital requirements. Capital expenditures remain minimal at CNY 5.8 million, reflecting the asset-light nature of the software business model.

Earnings Power And Capital Efficiency

Apex demonstrates robust earnings power with diluted EPS of CNY 0.95, supported by efficient capital allocation. The company's minimal capital expenditure requirements relative to operating cash flow generation highlight exceptional capital efficiency. This strong cash conversion enables significant financial flexibility for strategic investments, shareholder returns, or organic growth initiatives without requiring external financing.

Balance Sheet And Financial Health

The company maintains an exceptionally strong balance sheet with CNY 693.3 million in cash and equivalents against minimal total debt of CNY 9.3 million, resulting in a net cash position. This conservative financial structure provides substantial liquidity and financial stability, with debt representing only 1.3% of total cash holdings, indicating virtually no financial leverage risk.

Growth Trends And Dividend Policy

Apex demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.80 per share while maintaining strong retention of earnings for future growth. The company's capital allocation strategy balances returning cash to shareholders with preserving ample resources for organic expansion and potential strategic opportunities in China's evolving fintech landscape.

Valuation And Market Expectations

With a market capitalization of CNY 8.67 billion, the company trades at approximately 13.1 times revenue and 44.7 times earnings, reflecting premium valuation multiples typical for specialized software providers. The low beta of 0.27 suggests investors perceive the stock as relatively defensive compared to broader market volatility.

Strategic Advantages And Outlook

The company's deep domain expertise in China's financial regulatory environment and long-term client relationships provide sustainable competitive advantages. Its focused vertical strategy and proprietary LiveBOS platform create barriers to entry while positioning Apex to benefit from ongoing financial digitalization trends in China's growing financial services sector.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount