Data is not available at this time.
Beijing Wantai Biological Pharmacy Enterprise Co., Ltd. is a specialized biotechnology firm operating within the global healthcare sector, with a core revenue model centered on the research, development, and commercialization of diagnostic reagents and vaccines for infectious diseases. The company's product portfolio is extensive, encompassing critical diagnostic test kits for COVID-19, HIV/HTLV, various forms of Hepatitis, and Tuberculosis, alongside marketed vaccines for Hepatitis E and human papillomavirus (HPV). Its customer base is diversified, serving blood banks, hospitals, clinical laboratories, border inspection agencies, and research institutions, which provides multiple revenue streams and reduces client concentration risk. In the competitive diagnostics and vaccine market, Wantai has established a strong position as an integrated player from R&D to distribution, particularly within China, leveraging its long-standing expertise since its 1991 founding to build trust and a comprehensive product ecosystem that addresses pressing public health needs.
For the fiscal year, the company reported revenue of CNY 2.25 billion. Profitability was demonstrated with net income of CNY 106.2 million, translating to a diluted EPS of CNY 0.08. Operating cash flow was positive at CNY 355.1 million, indicating core operations are generating cash, though significant capital expenditures of CNY -887.3 million reflect heavy ongoing investment in its business.
The company's earnings power is currently subdued, as evidenced by a net margin of approximately 4.7% on its revenue base. The substantial capital expenditure, which far exceeded operating cash flow, indicates a period of aggressive investment, likely in capacity expansion or new product development, which may pressure near-term capital efficiency metrics.
The balance sheet appears robust with a strong liquidity position, holding cash and equivalents of CNY 2.39 billion. Total debt is a manageable CNY 278.8 million, suggesting a very low leverage ratio and significant financial flexibility to fund future growth initiatives or weather potential market volatility.
Recent performance indicates a strategic focus on reinvestment for growth, as seen in the high capex. Despite this, the company maintains a shareholder return policy, distributing a dividend of CNY 0.32 per share, which represents a significant payout relative to its current earnings per share.
With a market capitalization of approximately CNY 74.7 billion, the market valuation implies significant growth expectations beyond the company's current earnings power. A beta of 1.3 indicates the stock is expected to be more volatile than the broader market, reflecting the inherent risks and potential rewards of its biotechnology focus.
The company's key advantages include its deep expertise in infectious disease diagnostics and vaccines, a diversified product portfolio, and a strong balance sheet. The outlook will depend on its ability to successfully commercialize new products from its substantial R&D and capital investments, navigating the evolving post-pandemic demand landscape.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |