Data is not available at this time.
Mubang High-Tech Co., Ltd., operating as BanBao, is a specialized manufacturer in China's consumer cyclical sector, focusing exclusively on the research, development, production, and sale of educational plastic building blocks and infant preschool toys. The company's core revenue model is driven by direct sales of its proprietary toy sets, which are designed to stimulate early childhood development through creative play. Operating within the highly competitive leisure industry, BanBao has established a niche by targeting the domestic educational toy market, catering to parents and educators seeking developmental tools. Its market position is that of a specialized domestic player, competing with both international toy giants and local manufacturers by leveraging its focused product line and understanding of regional consumer preferences. The company's entire operation is vertically integrated from research to sales, aiming to capture value across the production chain within its specific segment of the toy market.
The company reported revenue of CNY 277.1 million for the period but experienced severe profitability challenges, with a net loss of CNY -1,162.1 million. This significant loss, coupled with negative operating cash flow of CNY -217.4 million, indicates substantial operational inefficiency and potential distress in its core business model during this fiscal year.
Earnings power was severely impaired, as evidenced by a diluted EPS of CNY -2.78. Capital expenditure was substantial at CNY -613.1 million, which, when combined with negative cash flows, suggests aggressive investment that failed to generate positive returns, pointing to poor capital allocation and efficiency in the period.
The balance sheet shows a cash position of CNY 260.9 million against total debt of CNY 442.5 million. The significant net loss has likely eroded equity, indicating a strained financial position that requires careful monitoring for liquidity and solvency risks going forward.
Current trends reflect a period of significant financial contraction rather than growth. The company did not pay a dividend, which is consistent with its loss-making position and the need to preserve cash for operational stability and potential restructuring efforts.
With a market capitalization of approximately CNY 2.88 billion, the market valuation appears to be factoring in potential future recovery or other strategic options, as it is not directly supported by the company's current negative earnings and cash flow performance.
The company's strategic advantage lies in its specialized focus on the educational toy niche within China. The outlook remains challenging, requiring a successful operational turnaround to stabilize finances and return to a sustainable growth trajectory in a competitive market.
Company Filings (Shanghai Stock Exchange)Provided financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |