Data is not available at this time.
MRT Inc. operates in Japan's healthcare information services sector, providing a diversified suite of digital and staffing solutions tailored to medical professionals and institutions. The company’s core revenue model hinges on subscription-based platforms like Door. and Pocket Doctor, which facilitate telemedicine and health consultations, alongside recruitment services for doctors, nurses, and specialized medical staff. MRT also monetizes ancillary offerings such as payroll management, medical fee factoring, and PR services, creating a sticky ecosystem for healthcare providers. Its market position is bolstered by niche specialization in bridging labor gaps and digitizing workflows, though competition from larger healthcare IT players and staffing agencies persists. The company’s expansion into stem cell products and media publishing reflects strategic diversification, but reliance on Japan’s aging healthcare infrastructure presents both opportunities and regulatory risks.
MRT reported revenue of JPY 4.17 billion for FY2024, but net income stood at a loss of JPY 309 million, reflecting margin pressures from operational scaling and competitive dynamics. Operating cash flow of JPY 503 million suggests some liquidity generation, though capital expenditures of JPY 72.3 million indicate restrained investment. The negative EPS of JPY -56.52 underscores profitability challenges amid expansion efforts.
The company’s negative net income and diluted EPS highlight inefficiencies in converting top-line growth to bottom-line results. However, a cash position of JPY 2.61 billion against total debt of JPY 1.05 billion provides a moderate buffer. The absence of dividends aligns with reinvestment priorities, but sustained losses may strain capital allocation flexibility.
MRT maintains a solid liquidity profile with JPY 2.61 billion in cash and equivalents, covering its JPY 1.05 billion debt. The debt-to-equity ratio appears manageable, though recurring losses could erode equity over time. The balance sheet supports near-term obligations but warrants monitoring given operational cash burn.
Growth is driven by digital platform adoption and staffing demand in Japan’s healthcare sector, though profitability remains elusive. The company has no dividend policy, prioritizing reinvestment in technology and service expansion. Market cap of JPY 3.97 billion reflects modest investor confidence in turnaround potential.
At a market cap of JPY 3.97 billion, MRT trades at a revenue multiple of ~0.95x, discounting peers due to profitability concerns. The beta of 0.495 suggests lower volatility relative to the market, possibly reflecting niche insulation. Investors likely await clearer paths to sustainable margins.
MRT’s integrated platform and staffing solutions offer differentiation in Japan’s fragmented healthcare IT market. However, execution risks persist, including monetization of newer ventures like stem cell products. The outlook hinges on cost discipline and scaling high-margin digital services, with macroeconomic and regulatory factors as key variables.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |