Data is not available at this time.
China Kings Resources Group operates as a specialized fluorite mining and development company in China, focusing exclusively on the extraction and processing of this critical industrial mineral. The company generates revenue through the production and sale of various fluorite products, including acid grade fine powder for fluorine chemical production, high-grade lump ore for steel smelting and ceramics, metallurgical grade powder for pellet manufacturing, and common ore for further processing. Operating within the basic materials sector, the company serves diverse industrial segments including energy and materials, metallurgy, chemical manufacturing, building materials, and optical industries. Its market position is defined by its specialized focus on fluorite resources, which are essential raw materials for multiple downstream industries, particularly in the chemical and metallurgical sectors where fluorite serves as a fundamental input for various production processes.
The company generated CNY 2.75 billion in revenue with net income of CNY 257 million, representing a net margin of approximately 9.3%. Operating cash flow of CNY 547.5 million demonstrates solid cash generation from core operations, though significant capital expenditures of CNY 933 million indicate substantial ongoing investment in mining infrastructure and development projects to support future production capacity.
With diluted EPS of CNY 0.31, the company maintains moderate earnings power relative to its market capitalization. The substantial capital expenditure program, nearly double the operating cash flow, reflects aggressive investment in mining assets and development projects, suggesting a focus on long-term production capacity expansion rather than immediate capital returns.
The balance sheet shows CNY 386.7 million in cash against total debt of CNY 2.24 billion, indicating leveraged financial positioning typical of mining companies funding development projects. The debt level appears manageable given the company's cash generation capacity and ongoing investment in productive mining assets within the specialized fluorite sector.
The company maintains a dividend policy with CNY 0.10714 per share, providing income to shareholders while balancing capital retention for growth initiatives. The significant capital expenditure program suggests management prioritizes expansion and development of mining operations to capture growth opportunities in the fluorite market, particularly given the mineral's industrial importance.
Trading at a market capitalization of CNY 14.7 billion, the company's valuation reflects investor expectations for continued growth in fluorite demand across industrial applications. The low beta of 0.33 suggests the stock exhibits lower volatility than the broader market, potentially appealing to investors seeking exposure to specialized industrial materials with reduced market correlation.
The company's strategic advantage lies in its specialized focus on fluorite mining, a critical input for multiple industrial processes. Its position in the Chinese market provides access to growing domestic demand while facing typical mining sector challenges including capital intensity, regulatory requirements, and commodity price fluctuations that will influence future performance.
Company financial statementsStock exchange disclosuresPublic company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |