Data is not available at this time.
Henan Thinker Automatic Equipment operates as a specialized technology provider in China's railway transportation sector, focusing on critical train operation control systems and safety solutions. The company generates revenue through the development, manufacturing, and sale of sophisticated onboard vehicle systems including train control, safety protection, and remote monitoring systems, complemented by ground-based solutions for shunting monitoring, maintenance operations, and crew management. Operating within the hardware and equipment segment of the technology sector, Thinker occupies a niche position as a domestic supplier of essential railway automation technologies, serving China's extensive rail network modernization needs. The company's market position is strengthened by its long-standing presence since 1992 and deep specialization in railway safety and control systems, which are increasingly important given China's ongoing investments in rail infrastructure expansion and technological upgrades.
The company reported robust financial performance with CNY 1.52 billion in revenue and net income of CNY 548 million, reflecting a healthy net margin of approximately 36%. Operating cash flow of CNY 439 million demonstrates strong cash generation from core operations, while modest capital expenditures of CNY 41 million indicate efficient asset utilization and conservative investment approach.
Thinker demonstrates exceptional earnings power with diluted EPS of CNY 1.44, supported by high profitability margins. The company's capital efficiency is evident through substantial cash generation relative to its asset base, with operating cash flow significantly exceeding capital investment requirements, indicating strong returns on invested capital.
The company maintains an exceptionally strong financial position with CNY 1.67 billion in cash and equivalents against minimal total debt of CNY 16.8 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience, with ample liquidity to fund operations and strategic initiatives without leverage concerns.
Thinker demonstrates a shareholder-friendly approach through its substantial dividend distribution of CNY 3.54 per share, representing a significant payout ratio. The company's growth trajectory appears stable within China's railway modernization sector, supported by ongoing infrastructure investments and technological upgrades in the transportation industry.
With a market capitalization of CNY 12.4 billion, the company trades at approximately 8.2 times revenue and 22.6 times earnings. The low beta of 0.47 suggests the market perceives the stock as defensive, potentially reflecting expectations of stable demand within China's railway infrastructure sector.
The company benefits from specialized expertise in railway control systems and long-term industry relationships developed since 1992. Its outlook is tied to China's continued rail infrastructure development, though it faces concentration risk within the domestic market and potential competition from larger industrial technology providers.
Company descriptionFinancial metrics providedStock exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |