Data is not available at this time.
Opple Lighting operates as a vertically integrated manufacturer and distributor of comprehensive lighting solutions within China's consumer cyclical sector. The company's core revenue model is driven by the research, development, production, and sale of a diverse portfolio of residential, commercial, and specialized lighting products. Its extensive offering spans ambient lighting, functional fixtures like kitchen and eye protection lights, decorative items including chandeliers and floor lamps, and technical products such as industrial lights and intelligent control systems. This positions Opple as a full-spectrum provider in the furnishings, fixtures, and appliances industry. The firm leverages its established manufacturing capabilities and distribution network to serve the domestic market, capitalizing on urbanization and housing demand. Founded in 1996 and headquartered in Shanghai, Opple has built a recognizable brand and market presence over nearly three decades, competing through product variety and technological integration in a fragmented but growing sector.
Opple Lighting generated revenue of CNY 7.10 billion for the period, demonstrating significant scale in its operations. The company achieved a robust net income of CNY 903 million, reflecting effective cost management and operational efficiency. Operating cash flow was strong at CNY 819 million, comfortably covering capital expenditures of CNY 176 million, indicating healthy cash generation from core business activities.
The company exhibits solid earnings power with diluted EPS of CNY 1.23, supported by its profitable operations. Capital efficiency appears reasonable as operating cash flow significantly exceeds capital investment needs. The moderate capital expenditure suggests a mature operational model focused on incremental improvements rather than aggressive expansion.
Opple maintains a strong financial position with CNY 1.58 billion in cash and equivalents against minimal total debt of CNY 89.9 million. This conservative leverage profile provides substantial financial flexibility and resilience. The significant cash balance relative to debt indicates a low-risk capital structure and strong liquidity position.
The company demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.90 per share. This payout represents a substantial portion of earnings, reflecting management's confidence in sustainable cash generation. The combination of earnings retention and dividend distribution suggests a balanced capital allocation strategy supporting both growth and investor returns.
With a market capitalization of approximately CNY 12.97 billion, the market values Opple at a moderate multiple relative to its earnings. The beta of 0.486 indicates lower volatility compared to the broader market, suggesting investors perceive it as a relatively stable investment within the consumer cyclical space, potentially reflecting its established market position.
Opple's strategic advantages include its comprehensive product portfolio, vertical integration, and established brand presence in China's growing lighting market. The company's strong balance sheet and cash generation provide flexibility to invest in product innovation and market expansion. The focus on intelligent lighting systems positions it well for technological trends in home and commercial automation.
Company financial reportingMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |