Data is not available at this time.
AUPU Intelligent Technology Corporation Limited operates as a specialized manufacturer and distributor of integrated home environment solutions within China's consumer cyclical sector. The company's core revenue model is built on the research, development, production, and direct sales of a comprehensive portfolio of smart household products, including integrated ceilings, lighting systems, ventilation fans, fresh air systems, integrated stoves, and bathroom heaters. This positions AUPU as a vertically integrated player in the furnishings, fixtures, and appliances industry, leveraging its 1993 founding heritage and technological rebranding in 2024 to emphasize intelligent home integration. Its market position is strengthened by a focused product ecosystem that addresses air quality, climate control, and lighting needs, primarily targeting residential and commercial builders, distributors, and end-consumers seeking modern, space-efficient solutions. The company competes by offering bundled smart home products rather than standalone items, creating cross-selling opportunities and fostering brand loyalty in a fragmented market. This integrated approach allows AUPU to differentiate itself from generic appliance manufacturers and capitalize on the growing demand for connected, energy-efficient home technologies in China's urbanizing landscape.
The company generated revenue of CNY 1.87 billion with a net income of CNY 297 million, reflecting a robust net margin of approximately 16%. Strong operating cash flow of CNY 342 million significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and healthy operational management.
AUPU demonstrates solid earnings power with diluted EPS of CNY 0.77. The company maintains high capital efficiency, as evidenced by minimal capital expenditures relative to operating cash flow, suggesting a capital-light model focused on leveraging existing production assets for growth.
The balance sheet is exceptionally strong with CNY 1.14 billion in cash and equivalents against negligible total debt of CNY 3.5 million. This virtually debt-free position provides significant financial flexibility and a substantial buffer against market downturns or investment opportunities.
The company's dividend policy appears shareholder-friendly with a dividend per share of CNY 0.85, which exceeds the diluted EPS, suggesting a special distribution or return of capital. This aggressive payout ratio indicates management's confidence in maintaining strong cash generation capabilities.
With a market capitalization of approximately CNY 4.76 billion, the company trades at a P/E ratio of around 16 based on current earnings. The low beta of 0.361 suggests the market perceives the stock as defensive with lower volatility than the broader market.
AUPU's strategic advantages include its integrated product ecosystem, strong brand recognition in China's home solutions market, and exceptional financial health. The recent rebranding to emphasize intelligent technology aligns with growing smart home trends, positioning the company for potential expansion in connected home products.
Company financial statementsStock exchange disclosuresCompany description and investor materials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |