investorscraft@gmail.com

Intrinsic ValueZhongtong Guomai Communication Co., Ltd. (603559.SS)

Previous Close$6.55
Intrinsic Value
Upside potential
Previous Close
$6.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhongtong Guomai Communication operates as a specialized telecommunications infrastructure service provider in China's competitive technology sector. The company generates revenue through comprehensive communication engineering services, including equipment installation, network maintenance, and pipeline engineering for major telecommunication operators. Operating in a capital-intensive industry, Zhongtong Guomai serves as a critical infrastructure partner to China's telecommunications ecosystem, providing essential technical services that support the nation's expanding digital connectivity requirements. The company's market position is defined by its long-established presence since 1947 and its specialized expertise in communication network deployment and maintenance. As a regional player based in Changchun, it competes in a fragmented market dominated by large state-owned operators, requiring strong technical capabilities and reliable service delivery to maintain client relationships in this project-based business model.

Revenue Profitability And Efficiency

The company reported revenue of CNY 355 million but experienced significant financial challenges with a net loss of CNY 301 million and negative operating cash flow of CNY 620 million. This performance indicates substantial operational inefficiencies and potential project execution issues within the current telecommunications infrastructure market environment. The negative cash flow from operations significantly exceeded the net loss amount, suggesting working capital pressures.

Earnings Power And Capital Efficiency

Zhongtong Guomai demonstrated severe earnings weakness with a diluted EPS of -CNY 0.75, reflecting poor capital allocation and operational performance. The negative operating cash flow of CNY 620 million, combined with minimal capital expenditures of just CNY 1 million, indicates the company is not investing in growth while simultaneously burning through cash from core operations, creating a challenging financial dynamic.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 739 million in cash and equivalents against minimal total debt of CNY 3.9 million, providing substantial financial flexibility. This robust cash cushion, representing approximately 20% of market capitalization, offers protection against ongoing operational losses and negative cash flow, though the burn rate raises sustainability concerns without operational improvement.

Growth Trends And Dividend Policy

Current financial metrics indicate contraction rather than growth, with significant losses and negative cash generation. The company maintains a zero dividend policy, consistent with its financial challenges and need to preserve capital. This approach reflects management's focus on navigating current operational difficulties rather than returning capital to shareholders during this period of financial stress.

Valuation And Market Expectations

With a market capitalization of CNY 3.6 billion, the company trades at approximately 10 times revenue despite substantial losses, suggesting market expectations for recovery or potential strategic value. The negative beta of -0.282 indicates counter-cyclical trading behavior relative to the broader market, possibly reflecting unique investor perspectives on the company's turnaround potential or asset value.

Strategic Advantages And Outlook

The company's long-established presence since 1947 provides historical industry expertise and potential client relationships, while its substantial cash reserves offer operational runway. However, the significant operational losses and negative cash flow present substantial challenges. The outlook depends on improving project execution, cost management, and potentially leveraging China's continued telecommunications infrastructure investments to return to profitability.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount