investorscraft@gmail.com

Intrinsic ValuePulike Biological Engineering, Inc. (603566.SS)

Previous Close$13.88
Intrinsic Value
Upside potential
Previous Close
$13.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pulike Biological Engineering, Inc. is a specialized biotechnology firm operating within the animal health sector, focusing on the research, development, production, and commercialization of veterinary biological products and pharmaceuticals. Its core revenue model is driven by the sale of a diversified portfolio including vaccines, therapeutic antibodies, and medicines primarily targeted at the swine and poultry industries, supplemented by disinfectants. The company is strategically positioned to serve the massive and essential livestock markets in China, capitalizing on the increasing demand for disease prevention and food safety driven by intensive farming practices and rising protein consumption. Its market position is that of a niche domestic player, leveraging its expertise in biologics to provide critical health solutions that enhance animal productivity and farm profitability, operating in a competitive landscape that includes larger multinational corporations.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.04 billion for the period. Profitability was demonstrated with a net income of CNY 92.8 million. Operating cash flow of CNY 268.8 million significantly exceeded net income, indicating strong cash conversion from its core operations and healthy operational efficiency.

Earnings Power And Capital Efficiency

Pulike's diluted earnings per share stood at CNY 0.27. The substantial positive operating cash flow, which funded capital expenditures of CNY -121.1 million, reflects solid underlying earnings power and prudent reinvestment into its productive assets to support future growth.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a robust cash position of CNY 205.3 million and a minuscule total debt of just CNY 0.2 million. This results in a net cash position, providing significant financial flexibility and a very low-risk profile with minimal leverage.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.4 per share. This payout, which exceeds the diluted EPS, suggests a commitment to returning capital to shareholders, potentially from retained earnings, while maintaining a conservative financial structure.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.0 billion, the market assigns a significant valuation multiple to the company's earnings. The low beta of 0.356 suggests the stock is perceived by the market as being less volatile than the broader market, potentially viewed as a defensive play within its sector.

Strategic Advantages And Outlook

Pulike's strategic advantage lies in its specialized focus on veterinary biologics for key livestock segments in a critical market. Its strong balance sheet and cash-generative operations provide a solid foundation to fund R&D and navigate industry cycles, positioning it for sustained, long-term growth in the essential animal health market.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount