Data is not available at this time.
Zhejiang Weiming Environment Protection Co., Ltd. is a prominent integrated waste management solutions provider operating within China's industrials sector. The company's core revenue model is built on long-term contracts for operating waste-to-energy facilities, supplemented by equipment manufacturing and sales. It specializes in the investment, construction, and operational management of municipal solid waste incineration and power generation projects, representing a critical link in the urban environmental infrastructure chain. Its service portfolio is comprehensive, extending beyond traditional waste disposal to include specialized segments such as kitchen waste treatment, sewage management, smart sanitation systems, and hazardous waste treatment, creating a diversified and resilient income stream. This integrated approach, combining project development with proprietary technology and equipment supply, solidifies its position as a key regional player in China's push for sustainable urbanization and environmental protection, catering to the growing demand for modern waste disposal solutions.
The company demonstrates strong profitability with a net income of CNY 2.70 billion on revenue of CNY 7.17 billion, translating to a robust net margin of approximately 37.7%. This high level of profitability indicates efficient project operations and effective cost management within its contracted waste treatment and power generation business model, which typically features stable, long-term cash flows.
Weiming exhibits significant earnings power, generating CNY 2.43 billion in operating cash flow. However, this is overshadowed by substantial capital expenditures of CNY -3.05 billion, reflecting an aggressive investment phase into new waste treatment projects and infrastructure, which is characteristic of the capital-intensive nature of the build-operate-transfer model in the environmental services industry.
The balance sheet shows a solid cash position of CNY 2.25 billion against a total debt of CNY 6.55 billion. This indicates a leveraged but manageable financial structure to fund its capital-intensive project investments. The company's low beta of 0.075 suggests its cash flows are perceived as stable and defensive, somewhat insulating it from broader market volatility.
The significant capital expenditure points to a strategy focused on expansion and capacity growth. Despite this investment-heavy phase, the company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.48, offering a yield while reinvesting heavily for future scale.
With a market capitalization of approximately CNY 33.43 billion and a trailing P/E ratio around 12.4 based on diluted EPS of CNY 1.58, the market valuation appears to balance the company's high profitability and growth investments against the leveraged capital structure required to execute its strategy.
The company's strategic advantage lies in its integrated model of project investment, construction, and operation, creating high barriers to entry. The outlook is tied to China's ongoing urbanization and environmental policies, which continue to drive demand for advanced waste management and renewable energy solutions, supporting long-term growth prospects.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |