Data is not available at this time.
Beijing Changjiu Logistics operates as a specialized automotive logistics provider in China, offering comprehensive supply chain solutions tailored to the automotive industry. The company generates revenue through multimodal transportation services including road, rail, and water freight, complemented by value-added services such as warehousing, parts logistics, and finished vehicle transportation. Its business model integrates traditional logistics operations with digital platforms that connect customers with carriers, while also providing supply chain finance services to automotive logistics providers and dealers, creating multiple revenue streams within the automotive ecosystem. Operating in the highly competitive Chinese logistics sector, Changjiu has established a niche position by focusing exclusively on automotive clients, including OEMs and suppliers, which provides sector-specific expertise but also creates concentration risk. The company's subsidiary status under Jilin Changjiu Industry Group offers potential strategic advantages while limiting its operational independence in the broader logistics market.
The company generated CNY 4.17 billion in revenue with net income of CNY 79.6 million, indicating thin margins characteristic of the competitive logistics industry. Operating cash flow of CNY 424 million significantly exceeded net income, suggesting strong cash conversion efficiency. Capital expenditures of CNY 157 million represent moderate investment in maintaining and expanding logistics infrastructure capabilities.
Diluted EPS of CNY 0.13 reflects modest earnings power relative to the company's scale. The substantial operating cash flow generation relative to net income indicates effective working capital management. The company demonstrates ability to fund operations internally while maintaining necessary capital investments for fleet and infrastructure maintenance.
The balance sheet shows CNY 635.5 million in cash against total debt of CNY 1.08 billion, indicating moderate leverage. The cash position provides adequate liquidity for ongoing operations, while the debt level appears manageable given the company's cash flow generation capacity and industry positioning.
The company maintains a dividend policy with CNY 0.05 per share distribution, representing a payout from current earnings. Growth prospects are tied to China's automotive production and logistics demand, with the company positioned to benefit from industry trends while facing competitive pressures typical in logistics services.
With a market capitalization of CNY 5.73 billion, the company trades at approximately 1.4 times revenue and 72 times earnings, reflecting market expectations for growth in automotive logistics. The beta of 0.45 indicates lower volatility than the broader market, typical for industrial services companies.
The company's specialized focus on automotive logistics provides sector expertise but creates customer concentration risks. Its digital platform and supply chain finance services offer differentiation in a competitive market. The outlook depends on Chinese automotive production trends and the company's ability to maintain margins amid industry competition and cost pressures.
Company financial reportsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |