Data is not available at this time.
Qingdao Huijintong Power Equipment operates as a specialized manufacturer of galvanized and painted steel structures primarily serving China's power infrastructure sector. The company's core revenue model centers on producing and selling lattice steel towers, UHV towers, steel tubular towers, and various power transmission structures to major state-owned utilities including State Grid and China Southern Grid. Its diverse product portfolio extends to wind power generation equipment, photovoltaic structures, and marine engineering components, positioning it as an integrated solutions provider for energy infrastructure. The company maintains a strategic market position through its technical capabilities in steel structure R&D, inspection services, and international export operations to over a dozen countries. This diversified approach across power transmission, renewable energy, and marine engineering segments provides resilience against sector-specific cyclicality while leveraging China's ongoing infrastructure modernization initiatives.
The company generated CNY 4.62 billion in revenue with net income of CNY 154.7 million, reflecting a net margin of approximately 3.3%. Operating cash flow of CNY 183.3 million demonstrates adequate cash generation from core operations, though capital expenditures of CNY 53.9 million indicate moderate reinvestment requirements. The profitability metrics suggest competitive pressures in the steel fabrication industry with relatively thin margins characteristic of contract manufacturing businesses.
Diluted EPS of CNY 0.46 reflects the company's earnings capacity relative to its equity base. The operating cash flow coverage of net income at 1.18 times indicates reasonable quality of earnings without significant non-cash adjustments. The capital expenditure intensity relative to operating cash flow suggests a capital-light model for maintenance requirements, though growth investments may require additional funding.
The company maintains CNY 182.7 million in cash against total debt of CNY 2.36 billion, indicating leveraged financial structure common in capital-intensive manufacturing. The debt-to-equity ratio appears elevated, though this is typical for companies financing working capital and fixed assets in the industrial sector. The liquidity position requires careful monitoring given the substantial debt obligations relative to cash reserves.
The company paid a dividend of CNY 0.0868 per share, representing a payout ratio of approximately 19% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for operational needs and potential expansion. The international export presence to multiple countries provides growth diversification beyond domestic Chinese market dependence.
With a market capitalization of CNY 3.29 billion, the company trades at approximately 0.7 times revenue and 21 times earnings. The beta of 0.41 indicates lower volatility than the broader market, reflecting the defensive characteristics of infrastructure-related businesses. Current valuation multiples suggest market expectations of stable rather than aggressive growth prospects.
The company benefits from long-term relationships with major state grid operators and diversification across power transmission, renewable energy, and marine engineering segments. Its technical capabilities in steel structure R&D and quality inspection services provide competitive advantages. The outlook remains tied to China's infrastructure investment cycle and renewable energy expansion, though leverage levels warrant attention for sustainable growth.
Company annual reportStock exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |