Data is not available at this time.
Bethel Automotive Safety Systems operates as a specialized manufacturer of vehicle braking systems primarily for commercial vehicles in China. The company's core revenue model centers on designing, producing, and selling comprehensive braking solutions including disc brakes, drum brakes, ABS systems, and electronic parking systems. Operating within the automotive parts sector, Bethel serves original equipment manufacturers in the commercial vehicle market, leveraging its technical expertise in safety-critical components. The company maintains a focused market position as a domestic supplier in China's substantial commercial vehicle industry, which demands reliable and durable braking systems for trucks, buses, and other heavy-duty applications. This specialization allows Bethel to develop deep customer relationships and technical capabilities specific to the requirements of commercial vehicle braking, differentiating itself from broader automotive suppliers.
The company generated CNY 9.94 billion in revenue with net income of CNY 1.21 billion, demonstrating a healthy net margin of approximately 12.2%. Operating cash flow of CNY 1.06 billion indicates strong cash conversion from operations, supporting the company's capital allocation strategy and investment needs in the competitive automotive components sector.
Bethel exhibits solid earnings power with diluted EPS of CNY 1.99, reflecting efficient utilization of its capital base. The company maintains disciplined capital expenditures of CNY 732 million, indicating strategic investment in production capacity and technological advancement while preserving financial flexibility for future growth opportunities.
The balance sheet shows robust financial health with CNY 2.19 billion in cash and equivalents against minimal total debt of CNY 91.2 million. This conservative leverage profile provides significant financial stability and capacity to navigate industry cycles while supporting ongoing operational requirements and strategic initiatives.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.35, representing a payout ratio of approximately 17.6% based on current EPS. This balanced capital return policy aligns with maintaining sufficient retained earnings for reinvestment in business growth and technological development within the evolving automotive safety landscape.
With a market capitalization of CNY 29.09 billion and a beta of 0.512, the market appears to value Bethel as a relatively stable automotive components player. The current valuation reflects expectations for continued performance in China's commercial vehicle market while accounting for sector-specific cyclicality and competitive dynamics.
Bethel's strategic advantage lies in its specialized focus on commercial vehicle braking systems and established position in China's automotive supply chain. The company's outlook remains tied to commercial vehicle production trends, regulatory safety requirements, and technological evolution toward advanced braking systems, positioning it to benefit from increasing safety standards in transportation.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |