Data is not available at this time.
Hangzhou Freely Communication operates as a specialized telecommunications infrastructure service provider in China's competitive communication services sector. The company generates revenue through technical services for telecom operators, including indoor distribution systems, integrated access solutions, base station installation, and antenna engineering. Its business model centers on providing essential network deployment and maintenance services that enable mobile connectivity and communication infrastructure functionality. Operating within China's tightly regulated telecommunications market, the company serves major telecom operators as its primary client base, positioning itself as a niche technical service provider rather than a network owner or operator. The company maintains a regional focus based in Hangzhou, leveraging local expertise in network engineering while navigating the concentrated customer landscape dominated by China's state-owned telecom giants. This market positioning requires strong technical capabilities and regulatory compliance, though it also creates client concentration risks typical in specialized infrastructure services.
The company reported revenue of CNY 1.66 billion with net income of CNY 18.86 million, indicating thin profit margins of approximately 1.1%. The negative operating cash flow of CNY 271.83 million despite positive net income suggests potential working capital challenges or timing differences in project payments. Capital expenditures of CNY 126.06 million reflect ongoing investments in operational capabilities.
Diluted EPS of CNY 0.09 demonstrates modest earnings power relative to the company's scale. The negative operating cash flow raises concerns about sustainable cash generation from core operations. The company's capital efficiency appears constrained given the minimal net income relative to its revenue base and market capitalization.
The balance sheet shows CNY 315.42 million in cash against total debt of CNY 556.29 million, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, though the negative operating cash flow could pressure liquidity if sustained. The company's financial health requires monitoring given the cash flow challenges.
The company maintains a dividend policy with CNY 0.05 per share, representing a payout that exceeds current EPS, which may not be sustainable given current profitability levels. Growth trends appear challenged by thin margins and cash flow constraints, though the essential nature of telecommunications infrastructure provides some baseline demand stability.
With a market capitalization of CNY 3.39 billion, the company trades at approximately 180 times earnings, suggesting high growth expectations despite current profitability challenges. The low beta of 0.154 indicates relatively low volatility compared to the broader market, possibly reflecting perceived stability in telecommunications services.
The company's strategic advantage lies in its specialized technical expertise within China's telecommunications infrastructure sector. However, the outlook is tempered by margin pressures, cash flow challenges, and client concentration risks. Success depends on maintaining technical capabilities while improving operational efficiency and cash generation in a competitive market.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |