Data is not available at this time.
Zhejiang Jinghua Laser Technology operates as a specialized manufacturer of laser holographic molded products, serving the anti-counterfeiting packaging industry with advanced technological solutions. The company generates revenue through the development, production, and sale of sophisticated laser holographic anti-counterfeiting films and papers that provide brand protection for high-value consumer goods. Operating within the consumer cyclical sector, Jinghua Laser caters primarily to regulated industries including tobacco, alcoholic beverages, pharmaceuticals, and premium cosmetics where counterfeit prevention is critical. The company has established a strong market position in China's anti-counterfeiting packaging segment, leveraging its technical expertise and long-standing industry relationships since its 1992 founding. Its products are essential components for brand authentication, helping clients combat product counterfeiting while enhancing packaging aesthetics. The company's specialized focus on laser holography differentiates it from general packaging providers, creating a niche market leadership position supported by technological barriers to entry and regulatory compliance requirements.
The company reported revenue of CNY 906 million with net income of CNY 106 million, demonstrating solid profitability with an 11.7% net margin. Operating cash flow of CNY 160 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 36 million reflect moderate investment in maintaining technological capabilities and production capacity.
Diluted EPS of CNY 0.59 reflects the company's earnings power relative to its equity base. The substantial operating cash flow generation relative to net income suggests efficient working capital management and strong underlying business performance. The company maintains adequate investment in operations while generating positive returns on capital employed.
The balance sheet shows CNY 181 million in cash against total debt of CNY 346 million, indicating moderate leverage. The current liquidity position appears manageable given the company's stable cash flow generation. The debt level suggests some financial leverage but remains within reasonable bounds for the industry.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.70, representing a substantial payout relative to earnings. This dividend policy indicates management's confidence in sustainable cash generation and commitment to returning capital to shareholders while maintaining operational investment requirements.
With a market capitalization of CNY 4.25 billion, the company trades at approximately 4.7 times revenue and 40 times earnings. The beta of 0.756 suggests lower volatility than the broader market, reflecting the defensive characteristics of its anti-counterfeiting business model and stable customer base in regulated industries.
The company's strategic advantages include deep technical expertise in laser holography, long-term client relationships in regulated industries, and regulatory compliance capabilities. The growing global emphasis on anti-counterfeiting measures and brand protection provides tailwinds for continued demand, though competition and technological evolution require ongoing innovation investment.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |