Data is not available at this time.
Topscore Fashion Co., Ltd. is a prominent Chinese footwear manufacturer and retailer operating within the consumer cyclical sector. The company's core revenue model is built on designing, producing, and distributing a diverse portfolio of branded women's footwear, including its flagship KISSCAT label alongside Kiss Kitty, ZSAZSAZSU, Tigrisso, and Patricia. It generates sales through an extensive omnichannel strategy that integrates a vast network of approximately 2,000 physical marketing outlets with a growing e-commerce presence, targeting the domestic Chinese market. This multi-brand approach allows Topscore to address various consumer segments and price points, from mainstream to more premium offerings. The company's market position is that of a well-established, mid-tier player in China's highly competitive and fragmented footwear industry, where it must contend with both international giants and local manufacturers. Its foundational strength lies in its deep-rooted wholesale and retail distribution network, though it faces ongoing pressure to adapt to rapidly shifting consumer preferences and the accelerating transition to online shopping.
For the period, the company reported revenue of CNY 1.10 billion but experienced a net loss of CNY 90.81 million, indicating significant pressure on profitability. This was reflected in a negative diluted EPS of CNY -0.24. The positive operating cash flow of CNY 47.21 million suggests some underlying cash generation from core operations, albeit while the business was unprofitable.
The negative net income demonstrates a current lack of earnings power. Capital expenditures of CNY -27.85 million indicate ongoing investment to maintain and potentially modernize its retail and operational infrastructure. The disparity between negative earnings and positive operating cash flow points to non-cash charges impacting the income statement.
The company maintains a liquidity position with cash and equivalents of CNY 181.90 million. However, this is offset by total debt of CNY 349.40 million, indicating a leveraged balance sheet. The overall financial health appears challenged due to the reported net loss and the debt level relative to its cash position.
The financial results indicate a period of contraction rather than growth, with the company reporting a net loss. Reflecting this challenging performance and likely a desire to conserve cash, the company's dividend policy was suspended, with a dividend per share of CNY 0 declared for the period.
With a market capitalization of approximately CNY 3.04 billion, the market is valuing the company at a significant premium to its sales, which may imply expectations for a future recovery and return to profitability. A beta of 0.637 suggests the stock has been less volatile than the broader market.
The company's primary strategic advantages are its portfolio of established brands and its extensive physical retail footprint in China. The key challenge for its outlook is executing a successful turnaround to restore profitability, likely requiring optimization of its store network, enhanced digital capabilities, and effective cost management to navigate a competitive market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |