investorscraft@gmail.com

Intrinsic ValueNoblelift Intelligent Equipment Co.,Ltd. (603611.SS)

Previous Close$23.65
Intrinsic Value
Upside potential
Previous Close
$23.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Noblelift Intelligent Equipment Co., Ltd. is a prominent Chinese manufacturer specializing in the design, production, and sale of a comprehensive portfolio of material handling equipment. Operating within the industrials sector, its core revenue model is driven by the sale of its diverse product line, which includes electric and internal combustion engine forklifts, reach trucks, pallet trucks, stackers, and cleaning equipment like scrubbers. The company serves a critical role in supply chain logistics, warehousing, and manufacturing operations across its domestic market. Noblelift has established a solid market position by focusing on providing reliable and increasingly intelligent equipment solutions that enhance operational efficiency for its clients. Its strategic focus on electrification and intelligent features aligns with broader industry trends towards automation and sustainable operations, allowing it to compete effectively in a fragmented but essential segment of the industrial machinery landscape.

Revenue Profitability And Efficiency

The company reported robust annual revenue of approximately CNY 7.0 billion. Profitability is demonstrated by a net income of CNY 462 million, translating to a net margin of roughly 6.6%. Strong operating cash flow of CNY 766 million significantly exceeds net income, indicating high-quality earnings and efficient cash conversion from its core operations.

Earnings Power And Capital Efficiency

Noblelift exhibits solid earnings power with a diluted EPS of CNY 1.79. The company generated substantial operating cash flow, which comfortably funded its capital expenditures of CNY -294 million. This suggests the business can self-finance its growth and investments without excessive reliance on external funding.

Balance Sheet And Financial Health

The balance sheet shows a healthy liquidity position with cash and equivalents of CNY 1.16 billion. Total debt stands at CNY 1.03 billion, resulting in a conservative net cash position. This strong financial health provides a stable foundation for ongoing operations and potential strategic initiatives.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company maintains a shareholder-friendly capital allocation policy. It distributed a dividend of CNY 0.897 per share, signaling a commitment to returning capital to investors alongside its operational investments and reflecting confidence in its sustainable cash generation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.22 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. A notably low beta of 0.146 suggests the stock is perceived by the market as being less volatile than the broader market, potentially indicating a defensive characteristics.

Strategic Advantages And Outlook

Noblelift's strategic advantages lie in its established product portfolio and domestic market focus within China's vast logistics and manufacturing sectors. Its investment in intelligent and electric equipment positions it to benefit from industry modernization trends. The solid financial base supports a stable outlook for continued execution of its business strategy.

Sources

Company Annual ReportPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount