investorscraft@gmail.com

Intrinsic ValueBeijing United Information Technology Co.,Ltd. (603613.SS)

Previous Close$27.08
Intrinsic Value
Upside potential
Previous Close
$27.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beijing United Information Technology operates as a specialized B2B e-commerce and information services provider, serving multiple industrial verticals through its digital platforms. The company generates revenue through its comprehensive B2B information service platform that delivers critical business intelligence and market data to enterprises across diverse sectors. Its core business model focuses on creating industry-specific vertical e-commerce marketplaces, particularly targeting the coating chemical, sanitary products, and glass industries, facilitating transactions and supply chain integration between upstream manufacturers and downstream distributors. The company has established a strong market position by addressing the digital transformation needs of traditional industries in China, leveraging its deep industry expertise and technological capabilities to provide tailored solutions that enhance operational efficiency and market connectivity for business clients. This sector-specific approach differentiates the company from general e-commerce platforms and creates sustainable competitive advantages through specialized industry knowledge and network effects within each vertical market.

Revenue Profitability And Efficiency

The company generated substantial revenue of CNY 53.6 billion, demonstrating significant scale in its B2B platform operations. With net income of CNY 1.45 billion, the company maintains a net profit margin of approximately 2.7%, reflecting the competitive nature of e-commerce platforms. Operating cash flow of CNY 299 million, while positive, appears relatively modest compared to revenue, suggesting potential working capital intensity or investment phases in platform development and market expansion.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power with diluted EPS of CNY 2.02, supported by its large transaction volume platform. Capital expenditures of CNY -129.8 million indicate ongoing investment in technology infrastructure and platform enhancements. The relationship between operating cash flow and capital expenditures suggests the company is funding growth initiatives while maintaining positive operational cash generation, though at levels that may require careful capital allocation management.

Balance Sheet And Financial Health

The balance sheet shows strong liquidity with cash and equivalents of CNY 6.3 billion, providing substantial financial flexibility. Total debt of CNY 1.9 billion represents a conservative leverage profile relative to the company's cash position and market capitalization. This financial structure supports ongoing platform investments and potential strategic initiatives while maintaining robust financial health and low bankruptcy risk.

Growth Trends And Dividend Policy

The company maintains a modest dividend policy with a dividend per share of CNY 0.066, representing a payout ratio of approximately 3.3% based on current EPS. This conservative dividend approach suggests management prioritizes reinvestment in platform growth and market expansion over shareholder returns. The growth trajectory appears focused on scaling existing vertical platforms and potentially expanding into new industrial sectors.

Valuation And Market Expectations

With a market capitalization of CNY 22.5 billion, the company trades at a P/E ratio of approximately 15.5 based on current earnings. The low beta of 0.192 indicates relatively low volatility compared to the broader market, suggesting investors view the company as a stable performer within the technology services sector. This valuation reflects expectations for steady growth in China's B2B e-commerce market.

Strategic Advantages And Outlook

The company benefits from its first-mover advantage in specialized B2B vertical platforms and deep industry relationships within its focus sectors. Its strategic positioning aligns with China's digital transformation initiatives across traditional industries. The outlook remains positive given the ongoing digitization of industrial supply chains, though competition from larger tech platforms and economic cyclicality in industrial sectors represent ongoing challenges to monitor.

Sources

Company financial statementsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount