Data is not available at this time.
Junhe Pumps Holding Co., Ltd. operates as a specialized manufacturer in the global water pump industry, focusing primarily on household and garden pump solutions. The company generates revenue through the research, development, and sale of diverse pump products including submersible, garden, deep well, fountain, and pool pumps, along with complementary accessories. Its business model combines direct manufacturing with extensive distribution networks, serving both domestic Chinese markets and international export channels across Europe, North America, South America, the Middle East, and Oceania. As a subsidiary of Ningbo Junhe Investment Holdings, the company maintains a vertically integrated operation that controls production from component manufacturing to final assembly. Within the competitive pump manufacturing sector, Junhe Pumps has established a niche position by focusing on residential and light commercial applications rather than industrial-scale systems. The company's export-oriented strategy demonstrates its ability to meet international quality standards and compete in global markets while maintaining cost advantages from its Chinese manufacturing base. This dual-market approach provides diversification benefits while leveraging China's manufacturing infrastructure for competitive production.
The company reported revenue of CNY 1.11 billion with net income of CNY 79.4 million, indicating a net margin of approximately 7.2%. Operating cash flow of CNY 66.3 million was substantially lower than net income, suggesting potential working capital investments or timing differences in receivables. Capital expenditures of CNY -175.9 million reflect significant investment in productive capacity or facility expansion during the period.
Junhe Pumps generated diluted EPS of CNY 0.21, demonstrating modest earnings power relative to its market capitalization. The substantial capital expenditure outflow indicates active investment in manufacturing capabilities, which may enhance future production efficiency and capacity. The company's operating cash flow coverage of net income appears constrained, requiring monitoring of working capital management effectiveness.
The company maintains a strong liquidity position with cash and equivalents of CNY 748 million against total debt of CNY 445 million, providing comfortable debt coverage. This conservative financial structure is reinforced by a cash position that exceeds total debt obligations, indicating robust financial flexibility and low near-term refinancing risk for ongoing operations and strategic initiatives.
The company distributed a dividend of CNY 0.08 per share, representing a payout ratio of approximately 38% based on diluted EPS. This dividend policy suggests a commitment to shareholder returns while retaining sufficient earnings for reinvestment. The significant capital expenditure program indicates management's focus on capacity expansion and technological advancement to drive future growth.
With a market capitalization of CNY 3.50 billion and revenue of CNY 1.11 billion, the company trades at approximately 3.2 times sales. The beta of 0.322 indicates lower volatility relative to the broader market, suggesting investors perceive the stock as defensive. Current valuation multiples reflect expectations for stable performance in the specialized pump manufacturing segment.
The company benefits from vertical integration, export market diversification, and specialized focus on household pump segments. Its strong balance sheet provides strategic flexibility for market expansion and technology development. The outlook depends on maintaining international competitiveness while navigating global supply chain dynamics and residential construction trends across its diverse geographic markets.
Company financial reportsStock exchange disclosuresPublic company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |