Data is not available at this time.
Hangzhou Cable Co., Ltd. is a specialized manufacturer operating within China's industrials sector, specifically the electrical equipment and parts industry. The company's core revenue model is derived from the research, development, and sale of a comprehensive portfolio of wires and cables. Its diverse product offerings include high-voltage, power, overhead, control, and specialized mining and rubber cables, catering to critical infrastructure and industrial applications. Founded in 1958, the company has established a long-standing presence, serving both domestic and international markets from its headquarters in Hangzhou. Its market position is that of a established domestic player, supplying essential components for transmission projects and various industrial sectors, competing in a fragmented but essential market for electrical connectivity and power transmission infrastructure.
The company generated substantial revenue of CNY 8.85 billion for the period. However, profitability appears constrained with net income of CNY 137.9 million, indicating relatively thin margins. Operating cash flow was positive at CNY 91.2 million, but was significantly overshadowed by substantial capital expenditures of CNY -280.2 million, reflecting heavy ongoing investment in its manufacturing operations and potentially impacting free cash flow generation.
The company's earnings power is currently modest, as evidenced by a diluted EPS of CNY 0.20. The significant capital expenditure outlay, which far exceeded operating cash flow, suggests a capital-intensive business model. This indicates that substantial reinvestment is required to maintain and grow operations, which can pressure returns on invested capital and overall capital efficiency metrics.
The balance sheet shows a cash position of CNY 945.4 million, providing some liquidity. However, this is countered by a considerable total debt load of CNY 4.45 billion, indicating a leveraged financial structure. The high level of debt relative to equity and earnings warrants attention regarding the company's long-term financial flexibility and interest coverage capabilities.
The company has demonstrated a commitment to returning capital to shareholders by paying a dividend of CNY 0.06 per share. This payout, against the EPS of CNY 0.20, implies a dividend payout ratio of approximately 30%, suggesting a balanced approach between rewarding shareholders and retaining earnings for reinvestment into the business to fund its capital-intensive growth and operational needs.
With a market capitalization of approximately CNY 4.77 billion, the market values the company at a price-to-sales multiple of roughly 0.54x, which is low and may reflect expectations of modest growth or margin challenges. The beta of 0.463 suggests the stock is considered less volatile than the broader market, often characteristic of established industrial players.
The company's strategic advantages lie in its long operating history, established product portfolio, and role in essential infrastructure. The outlook is tied to domestic infrastructure investment cycles and industrial demand in China. Its challenge will be to improve profitability and manage its debt load effectively while navigating the competitive and cyclical nature of the cable manufacturing industry.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |