Data is not available at this time.
Lafang China operates as a specialized personal care products company focused on the Chinese market, developing and selling a diverse portfolio of hair care, bathing, skincare, and oral care products. The company leverages a multi-brand strategy with distinct brand identities including Lafang, Yujie, Medos, and Jiao Caotang to target various consumer segments and price points. This approach allows Lafang to capture market share across different demographic groups while maintaining operational flexibility. As a domestic player in China's highly competitive consumer defensive sector, Lafang competes with both international giants and local manufacturers by emphasizing product development and brand differentiation. The company's market position is characterized by its regional focus and portfolio diversification, serving mass-market consumers through extensive distribution networks while maintaining research capabilities for product innovation.
The company generated CNY 888.7 million in revenue with net income of CNY 41.4 million, reflecting a net margin of approximately 4.7%. Operating cash flow of CNY 161.4 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY -186.5 million suggest strategic investments in production capacity or operational improvements, though the negative value requires verification against historical trends.
Diluted EPS of CNY 0.19 demonstrates moderate earnings generation relative to the share base. The substantial operating cash flow relative to net income suggests healthy earnings quality and effective working capital management. The company's capital allocation appears balanced between operational needs and strategic investments, though the relationship between capital expenditures and revenue growth warrants monitoring.
Lafang maintains an exceptionally strong financial position with CNY 1.15 billion in cash and equivalents against minimal total debt of CNY 0.9 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience. The minimal leverage indicates a low-risk financial profile with ample resources for strategic initiatives or market opportunities.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.14, representing a payout ratio of approximately 74% based on current EPS. This substantial distribution suggests management's confidence in sustainable cash generation. The balance between dividend payments and retained earnings indicates a focus on both shareholder returns and internal reinvestment for future growth.
With a market capitalization of CNY 6.37 billion, the company trades at approximately 7.2 times revenue and 154 times earnings based on current financials. The beta of 0.628 indicates lower volatility than the broader market, typical for consumer defensive stocks. This valuation multiple reflects market expectations for stability rather than aggressive growth in the personal care sector.
Lafang's primary advantages include its multi-brand portfolio targeting diverse consumer segments and its strong balance sheet providing operational flexibility. The company's focus on the Chinese personal care market positions it to benefit from domestic consumption trends. However, intense competition and evolving consumer preferences present ongoing challenges that require continuous innovation and brand development to maintain market relevance.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |