Data is not available at this time.
Shanghai Laimu Electronics operates as a specialized manufacturer of precision electronic components, serving two primary end markets: automotive electronics and mobile electronics. The company's core revenue model involves the research, development, and production of highly engineered components including injection and stamping parts, connectors, wire harnesses for automotive applications, and various mobile device components such as T-cards, battery holders, camera modules, and SIM/USB parts. Operating within China's competitive technology hardware sector, Laimu Electronics has established itself as a domestic supplier to automotive and consumer electronics manufacturers, leveraging its technical expertise in precision manufacturing. The company's market position reflects a focus on mid-tier component supply, competing on engineering capability and cost efficiency rather than brand recognition, while serving the extensive Chinese manufacturing ecosystem that supplies both domestic and international OEMs.
The company generated CNY 1.47 billion in revenue with net income of CNY 73.5 million, resulting in a net margin of approximately 5%. Operating cash flow of CNY 72 million indicates adequate cash generation from core operations, though significant capital expenditures of CNY -407.7 million suggest substantial ongoing investments in production capacity and equipment upgrades to support future growth initiatives.
Laimu Electronics demonstrates moderate earnings power with diluted EPS of CNY 0.17. The substantial capital expenditure program, which significantly exceeded operating cash flow, indicates aggressive investment in production capabilities. This suggests management is prioritizing capacity expansion and technological upgrades over immediate profitability, potentially positioning for future market share gains in the competitive electronic components sector.
The company maintains CNY 239.4 million in cash against total debt of CNY 817.1 million, indicating a leveraged financial position. This debt level, combined with the aggressive capital expenditure program, suggests a growth-oriented but somewhat constrained balance sheet. The negative beta of -0.345 indicates the stock moves counter to broader market trends, potentially reflecting its niche market positioning.
Despite the significant capital investments, the company maintained a dividend payment of CNY 0.027 per share, indicating a commitment to shareholder returns. The substantial capex program relative to operating cash flow suggests management is betting on future growth in both automotive and mobile electronics segments, particularly within the Chinese domestic market and potentially for export-oriented manufacturing.
With a market capitalization of CNY 5.13 billion, the company trades at approximately 35 times earnings and 3.5 times revenue. This valuation reflects market expectations for future growth from current investments, particularly in the expanding automotive electronics sector where Chinese manufacturers are gaining global market share.
The company's strategic advantage lies in its specialized manufacturing expertise and positioning within China's extensive electronics supply chain. The outlook depends on successful utilization of new capacity and maintaining competitive positioning in both automotive and mobile electronics segments, particularly as these industries undergo technological transformation and supply chain realignment.
Company financial statementsStock exchange disclosuresCompany description from financial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |