investorscraft@gmail.com

Intrinsic ValueZhenhai Petrochemical Engineering Co. Ltd. (603637.SS)

Previous Close$12.35
Intrinsic Value
Upside potential
Previous Close
$12.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhenhai Petrochemical Engineering Co. Ltd. is a specialized engineering and construction firm operating within China's industrials sector, with a core focus on the petrochemical industry. The company generates revenue through a comprehensive suite of project lifecycle services, including engineering design, feasibility studies, general contracting, project management, and procurement services. Its business model is built on providing integrated technical solutions for large-scale, complex petrochemical facilities, serving clients throughout the project development and execution phases. The firm has established a strong market position as a specialized domestic player, leveraging its deep industry expertise and long-standing relationships since its 1974 founding. It operates in a niche segment of the broader engineering and construction market, catering specifically to the capital-intensive and technically demanding petrochemical sector. This focused approach allows it to compete on specialized knowledge rather than scale, differentiating itself from larger, more diversified industrial conglomerates.

Revenue Profitability And Efficiency

The company reported revenue of CNY 517.5 million with strong profitability, achieving net income of CNY 97.2 million, representing an impressive net margin of approximately 18.8%. This indicates efficient cost management and pricing power within its specialized engineering services, though operating cash flow of CNY 49.9 million was significantly lower than net income, suggesting potential timing differences in project billings and collections.

Earnings Power And Capital Efficiency

Zhenhai demonstrates solid earnings power with diluted EPS of CNY 0.41, supported by positive operating cash flow generation. The minimal capital expenditures of CNY -3.8 million indicate a capital-light business model that does not require significant ongoing investment in fixed assets, allowing for strong returns on invested capital from its engineering and consulting service offerings.

Balance Sheet And Financial Health

The company maintains an exceptionally strong financial position with CNY 862.0 million in cash and equivalents and zero debt, providing significant financial flexibility and a robust safety buffer. This conservative capital structure, combined with substantial liquidity, positions the company well to weather industry cycles and pursue strategic opportunities without leverage constraints.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.20 per share. The combination of strong profitability, zero debt, and substantial cash reserves suggests capacity for both continued dividend payments and potential reinvestment in business development initiatives within the petrochemical engineering sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.84 billion, the company trades at a P/E ratio of around 29x based on current earnings, reflecting market expectations for stability in its specialized engineering niche. The low beta of 0.554 suggests the stock is perceived as less volatile than the broader market, potentially indicating defensive characteristics in its business model.

Strategic Advantages And Outlook

The company's strategic advantages include deep petrochemical industry expertise, long-established client relationships, and a debt-free balance sheet with substantial cash reserves. Its outlook is tied to capital expenditure cycles in China's petrochemical sector, though its specialized focus and financial strength provide stability amid industry fluctuations and potential opportunities for selective project participation.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount