Data is not available at this time.
Yantai Eddie Precision Machinery operates as a specialized manufacturer within the industrial machinery sector, focusing on the research, development, and sale of high-precision hydraulic components. Its core product portfolio includes main pumps, travel and slewing motors, and multiway control valves, which are critical for construction machinery and marine applications. The company serves a global customer base, exporting its engineered products to approximately 60 countries, which underscores its international market reach and competitive positioning in the global supply chain for hydraulic systems. This export-oriented strategy diversifies its revenue streams and reduces dependency on any single regional market, enhancing its resilience against local economic cycles. Its foundation in 2003 and base in Yantai, a major industrial hub in China, provide strategic advantages in manufacturing efficiency and access to a skilled labor pool, supporting its role as a key supplier in a capital-intensive and technologically demanding industry.
The company reported revenue of CNY 2.72 billion with a net income of CNY 344 million, indicating a net profit margin of approximately 12.6%. Operating cash flow was positive at CNY 155 million, though capital expenditures of CNY -155 million nearly fully offset this, reflecting significant reinvestment into the business to maintain and expand its production capabilities and technological base.
Diluted earnings per share stood at CNY 0.41, demonstrating the firm's ability to generate profits for shareholders. The near parity between operating cash flow and capital expenditures suggests a capital-intensive operational model where cash generated is primarily reinvested back into the business to sustain its manufacturing and development activities, rather than being retained as free cash flow.
The balance sheet shows a solid cash position of CNY 981 million against total debt of CNY 1.73 billion. This indicates a degree of financial leverage used to fund operations and growth. The company's liquidity appears manageable, but the debt level warrants monitoring for its impact on financial flexibility and interest coverage, especially in a cyclical industry.
The company has implemented a shareholder returns policy, evidenced by a dividend per share of CNY 0.13. This translates to a payout ratio of roughly 32% based on diluted EPS, indicating a commitment to returning capital to shareholders while retaining a significant portion of earnings to fund future growth initiatives and operational needs.
With a market capitalization of approximately CNY 14.98 billion, the market assigns a price-to-earnings ratio of around 43.5 based on the latest diluted EPS. A beta of 0.975 suggests the stock's volatility is very closely aligned with the broader market, indicating that market expectations for its performance are in line with general market movements.
The company's strategic advantages lie in its specialized technical expertise in hydraulic systems and its established global export network. Its outlook is tied to the health of the global construction and marine industries. Continued investment in R&D and maintaining cost competitiveness will be crucial for navigating industry cycles and securing long-term growth.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |