Data is not available at this time.
Hailir Pesticides and Chemicals Group Co., Ltd. is a specialized agrochemical manufacturer operating within China's Basic Materials sector, focusing on the development, production, and distribution of crop protection products and plant nutrition solutions. Its core revenue model is built on the sale of a diversified portfolio including fungicides, herbicides, insecticides, and fertilizers, catering to the essential needs of modern agriculture to enhance crop yields and quality. The company occupies a significant position in the domestic agricultural inputs market, leveraging its integrated operations from research and development to final product sales. Its market positioning is strengthened by a comprehensive product lineup that addresses various pest and disease challenges, supporting its role as a key supplier in a vital industry focused on food security and sustainable farming practices.
The company generated revenue of CNY 3.91 billion for the period. It achieved a net income of CNY 181.4 million, indicating a net profit margin of approximately 4.6%. Operating cash flow was strong at CNY 285.6 million, significantly exceeding net income and suggesting healthy cash conversion from its core operations.
Hailir demonstrated solid earnings power with a diluted EPS of CNY 0.53. Capital expenditures of CNY -335.4 million indicate significant investment back into the business, likely for capacity expansion or technological upgrades, which is typical for a capital-intensive manufacturing operation focused on maintaining competitive advantage.
The balance sheet shows a robust cash position of CNY 1.35 billion against total debt of CNY 1.21 billion. This indicates a strong liquidity profile and a manageable debt level, providing financial flexibility. The company appears to be in a stable financial position to fund its operations and strategic initiatives.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.5. This payout represents a substantial portion of its earnings, signaling a commitment to returning capital to investors. Future growth will likely be driven by domestic agricultural demand and potential market share gains.
With a market capitalization of approximately CNY 5.01 billion, the market assigns a specific multiple to the company's earnings and cash flows. A beta of 0.36 suggests the stock has been significantly less volatile than the broader market, which may reflect its defensive characteristics as an agricultural inputs provider.
Hailir's strategic advantages lie in its integrated business model and established presence in the critical Chinese agricultural market. The outlook is tied to long-term trends in food production and crop protection, though it is subject to regulatory changes and commodity price cycles inherent to the industry.
Company FinancialsShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |