Data is not available at this time.
Shanghai Shine-Link International Logistics Co., Ltd. operates as a specialized integrated logistics provider, primarily serving Fortune 500 multinational corporations with complex supply chain needs. Its core revenue model is built on providing tailored, high-value logistics solutions, including freight forwarding, specialized transportation, consignment repair, and sophisticated warehouse management that integrates online and offline operations. The company focuses on high-barrier sectors like aviation manufacturing, medical equipment, automotive, and information electronics, which require stringent handling and security protocols. This strategic focus on niche, high-margin segments within the industrials sector allows it to differentiate from standard freight carriers. Its market position is that of a trusted partner for critical logistics, rather than a low-cost volume player, leveraging its Shanghai base to serve global trade flows. This specialization provides a defensive moat against commoditization and positions it for stable, long-term client relationships.
The company generated revenue of CNY 1.52 billion with a net income of CNY 130.9 million, resulting in a net profit margin of approximately 8.6%. This indicates a reasonable level of profitability for a logistics firm. Operating cash flow was strong at CNY 254.1 million, significantly exceeding net income, which suggests high-quality earnings and efficient cash conversion from its operations.
Shine-Link demonstrates solid earnings power with diluted EPS of CNY 0.36. The company generated robust operating cash flow of CNY 254.1 million, which comfortably covered capital expenditures of CNY 81.7 million. This indicates the business can fund its necessary investments internally while generating surplus cash, reflecting efficient capital allocation and operational execution.
The balance sheet appears healthy with a cash position of CNY 326.1 million against total debt of CNY 315.0 million, resulting in a net cash position. This low leverage provides significant financial flexibility and a strong buffer against economic downturns or industry cyclicality, supporting a low-risk financial profile.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.3. This represents a substantial payout ratio of over 80% based on EPS, signaling a commitment to returning capital to shareholders, likely due to limited immediate large-scale reinvestment opportunities and a mature, cash-generative business model.
With a market capitalization of approximately CNY 4.0 billion, the stock trades at a P/E ratio of roughly 30.5x based on trailing earnings. The low beta of 0.25 suggests the market perceives it as a defensive stock with lower volatility than the broader market, potentially pricing in stability over high growth.
The company's key strategic advantage is its deep integration into the supply chains of blue-chip global corporations, providing revenue stability. Its outlook is tied to global trade volumes and the continued outsourcing of complex logistics by multinationals, with its niche expertise serving as a durable competitive advantage in a fragmented industry.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |