investorscraft@gmail.com

Intrinsic ValueRed Avenue New Materials Group Co., Ltd. (603650.SS)

Previous Close$56.95
Intrinsic Value
Upside potential
Previous Close
$56.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Red Avenue New Materials Group operates as a specialized chemical manufacturer producing high-performance materials including tackifying resins, phenol-formaldehyde reinforcing products, and various adhesive and curing agents. The company serves diverse industrial sectors requiring advanced chemical solutions, positioning itself within China's growing specialty chemicals market. Its core revenue model combines direct manufacturing with strategic distribution of complementary chemical products, creating a vertically integrated approach that captures value across multiple segments of the supply chain. Red Avenue has established a significant presence both domestically and internationally, leveraging its technical expertise and production capabilities to serve customers in demanding applications. The company's market position reflects its specialization in niche chemical formulations that require sophisticated manufacturing processes and technical support, distinguishing it from commodity chemical producers. This focus on higher-value specialty products provides competitive advantages through technical barriers and customer relationships built on performance and reliability.

Revenue Profitability And Efficiency

The company generated CNY 3.27 billion in revenue with strong profitability, achieving net income of CNY 516.8 million representing a 15.8% net margin. Operating cash flow of CNY 242.6 million demonstrates solid cash generation, though capital expenditures of CNY 255.7 million indicate ongoing investment in production capacity and technological capabilities to support future growth initiatives.

Earnings Power And Capital Efficiency

Red Avenue demonstrates robust earnings power with diluted EPS of CNY 0.87, reflecting efficient capital allocation across its specialized chemical operations. The company maintains disciplined investment in production assets while generating meaningful returns, though the capital expenditure level suggests ongoing modernization and expansion efforts to enhance competitive positioning in the specialty chemicals market.

Balance Sheet And Financial Health

The balance sheet shows CNY 1.17 billion in cash against total debt of CNY 2.79 billion, indicating moderate leverage. The company maintains sufficient liquidity for operations while supporting strategic investments, with the debt structure likely financing growth initiatives and working capital requirements in the capital-intensive chemicals manufacturing sector.

Growth Trends And Dividend Policy

The company maintains an attractive dividend policy with CNY 0.75 per share, representing a substantial payout ratio relative to earnings. This approach balances shareholder returns with reinvestment needs, suggesting confidence in sustainable cash generation while funding growth opportunities in the evolving specialty chemicals landscape both domestically and internationally.

Valuation And Market Expectations

With a market capitalization of CNY 20.5 billion, the company trades at approximately 6.3 times revenue and 40 times earnings, reflecting market expectations for continued growth in specialty chemicals. The negative beta of -0.137 suggests defensive characteristics, potentially indicating lower correlation with broader market movements given its niche positioning.

Strategic Advantages And Outlook

Red Avenue's strategic advantages include technical expertise in specialized chemical formulations and established manufacturing capabilities. The outlook remains positive given the company's position in growing industrial segments, though it must navigate raw material cost volatility and competitive pressures while executing on expansion opportunities in both domestic and international markets.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount