investorscraft@gmail.com

Intrinsic ValueShanghai Putailai New Energy Technology Co.,Ltd. (603659.SS)

Previous Close$27.71
Intrinsic Value
Upside potential
Previous Close
$27.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Putailai New Energy Technology operates as a specialized chemical company focused exclusively on the lithium-ion battery supply chain, serving China's rapidly expanding electric vehicle and energy storage markets. The company generates revenue through the development and sale of critical battery components including anode materials, coating separators, and aluminum laminated films, complemented by automated coating equipment sales. This integrated approach positions Putailai as a comprehensive solutions provider rather than a mere materials supplier, enabling cross-selling opportunities and deeper customer relationships. Operating within the basic materials sector, the company leverages its technical expertise in nano powders and coating technologies to differentiate its product offerings. Its market position is strengthened by China's dominant role in global battery production and government support for new energy initiatives, though it faces intense competition from both domestic and international specialty chemical firms. The company's foundation in 2012 coincides with the early growth phase of China's new energy industry, providing established relationships with major battery manufacturers.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 13.45 billion with net income of CNY 1.19 billion, demonstrating effective scale operations in the competitive battery materials market. Operating cash flow of CNY 2.37 billion indicates healthy cash generation from core business activities, though significant capital expenditures of CNY 3.26 billion reflect ongoing investments to maintain technological leadership and production capacity in this rapidly evolving industry.

Earnings Power And Capital Efficiency

Putailai delivered diluted EPS of CNY 0.56, reflecting its earnings capacity within the capital-intensive specialty chemicals sector. The substantial capital expenditure program, while reducing near-term cash flows, indicates strategic investments to capture growth in the expanding lithium-ion battery market. The company's operational cash generation supports both ongoing investments and maintaining financial flexibility for future expansion opportunities.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 6.59 billion in cash and equivalents against total debt of CNY 8.43 billion. This conservative leverage profile provides financial stability amid industry cyclicality and supports continued investment in research and production capacity. The balance sheet structure appears appropriate for a growth-oriented company in the capital-intensive battery materials sector.

Growth Trends And Dividend Policy

Putailai demonstrates commitment to shareholder returns through a dividend per share of CNY 0.17, balancing capital returns with reinvestment needs for growth. The company's positioning within China's expanding new energy sector suggests continued growth potential, though dependent on electric vehicle adoption rates and battery technology evolution. This dividend policy reflects management's confidence in sustainable cash generation capabilities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 55.58 billion and a beta of 0.65, the market appears to price Putailai with moderate volatility expectations relative to the broader market. The valuation reflects optimism about China's new energy sector growth while acknowledging the competitive and cyclical nature of the battery materials industry. Current multiples suggest expectations of continued market share gains and technological advancement.

Strategic Advantages And Outlook

Putailai's integrated product portfolio and established market presence provide competitive advantages in China's battery supply chain. The company's focus on automation equipment alongside materials creates synergistic benefits and customer stickiness. The outlook remains positive given structural growth in electric vehicles and energy storage, though subject to technological shifts and policy developments in the renewable energy sector.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount