investorscraft@gmail.com

Intrinsic ValueSanxiang Advanced Materials Co., Ltd. (603663.SS)

Previous Close$42.19
Intrinsic Value
Upside potential
Previous Close
$42.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sanxiang Advanced Materials Co., Ltd. is a specialized chemical manufacturer operating in the advanced materials sector, producing high-performance fused zirconia, cast modified materials, and single crystal fused aluminum products. Its core revenue model is based on the sale of these engineered materials to a diverse global industrial clientele. The company serves demanding end-markets including aerospace, military applications, advanced ceramics, nuclear-grade components, and high-end abrasives, where material purity and performance characteristics are critical. This positions Sanxiang as a niche supplier of essential inputs for high-technology manufacturing processes rather than a producer of commodity chemicals. Its international footprint, with operations across the Americas, Europe, and Asia-Pacific, underscores its role as a global exporter of specialized materials from China. The company's market position is defined by its technical expertise in zirconia-based products and its ability to meet the stringent specifications required by its industrial customers, navigating a competitive landscape dominated by firms with deep materials science capabilities.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 1.05 billion. Net income was CNY 75.8 million, resulting in a net profit margin of approximately 7.2%. Operating cash flow was positive at CNY 71.8 million, though capital expenditures of CNY 79.3 million resulted in negative free cash flow for the period, indicating significant ongoing investment in its operational capacity.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.18. The company generated positive operating cash flow, which covered a substantial portion of its capital expenditures. The gap between operating cash flow and capital spending suggests the business is in an investment phase, allocating resources towards maintaining or expanding its production capabilities for future growth.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with a cash position of CNY 73.1 million against total debt of CNY 300.3 million. This indicates a manageable leverage profile. The balance sheet appears structured to support ongoing operations and strategic investments without excessive financial risk.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of CNY 0.075 per share. This dividend policy, coupled with the significant capital expenditure outlay, reflects a balanced approach between rewarding investors and funding internal growth initiatives to drive future performance.

Valuation And Market Expectations

With a market capitalization of approximately CNY 12.25 billion, the market valuation implies a significant premium to the company's current earnings, suggesting investor expectations for future growth and profitability expansion. A beta of 0.535 indicates the stock has historically been less volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized product portfolio and established global distribution network serving high-tech industries. Its outlook is tied to demand from sectors like aerospace, advanced ceramics, and abrasives, where technical performance is paramount. Success will depend on maintaining its technological edge and efficiently scaling its operations internationally.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount