Data is not available at this time.
Fujian Tianma Science and Technology Group Co., Ltd. operates as a specialized aquatic feed manufacturer within China's agricultural sector, focusing on the research, development, production, and sale of compound feeds for various aquatic species. The company's core revenue model is driven by selling specialized nutritional products tailored to high-value aquaculture, including feeds for grouper, squid, large yellow croaker, shrimp, and various seedlings, catering to the precise dietary needs of different growth stages. Operating in the consumer defensive sector, Tianma leverages its technical expertise in feed formulation to serve commercial fish farms, positioning itself as a niche provider in China's vast aquaculture industry. Its market position is built on product specialization and regional presence in Fuqing, competing against larger agricultural product firms by focusing on premium, species-specific solutions rather than broad commodity feeds.
The company generated revenue of CNY 5.85 billion, achieving a net income of CNY 26.0 million, reflecting thin margins in a competitive market. Operating cash flow was positive at CNY 483 million, significantly exceeding net income, indicating solid cash conversion from operations. Capital expenditures of CNY -478 million suggest substantial investment in maintaining or expanding production capacity.
Diluted EPS stood at CNY 0.0518, indicating modest earnings power relative to the share count. The significant gap between operating cash flow and net income suggests non-cash charges impacted profitability. Capital expenditure nearly matched operating cash flow, indicating a high reinvestment requirement to sustain operations.
The balance sheet shows CNY 510.7 million in cash against total debt of CNY 2.77 billion, indicating a leveraged position. The debt level is substantial relative to the company's market capitalization, suggesting financial risk. The modest cash position provides limited liquidity buffer against its obligations.
The company maintained a dividend per share of CNY 0.04, representing a payout from its limited earnings. The high capital expenditure relative to cash flow suggests growth investments are being prioritized over shareholder returns. The balance between reinvestment and distribution appears tilted toward capacity maintenance.
With a market capitalization of CNY 7.32 billion, the stock trades at a significant premium to its net income, reflecting growth expectations in China's aquaculture sector. The low beta of 0.242 suggests lower volatility compared to the broader market, possibly indicating perceived defensive characteristics.
The company's strategic advantage lies in its specialization in high-value aquatic feeds, serving a growing protein demand in China. Its outlook depends on aquaculture industry trends, feed pricing power, and managing financial leverage. Success will require balancing growth investments with debt servicing in a capital-intensive industry.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |