investorscraft@gmail.com

Intrinsic ValueFujian Torch Electron Technology Co., Ltd. (603678.SS)

Previous Close$39.20
Intrinsic Value
Upside potential
Previous Close
$39.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Torch Electron Technology operates as a specialized manufacturer of ceramic capacitors, serving critical electronic component needs across multiple high-tech industries. The company's core revenue model centers on the research, development, production, and sale of advanced capacitor products including chip multilayer, coated lead type multilayer, molded surface mount, and chip polymer solid electrolyte tantalum capacitors. These components are essential for communication equipment, industrial control systems, precision instrumentation, medical devices, and petroleum exploration equipment, positioning the company within the broader electronic components supply chain. Founded in 1988 and based in Quanzhou, China, the company has established itself as a domestic player in China's growing electronics manufacturing ecosystem, leveraging its technical expertise in ceramic capacitor technology to serve both industrial and consumer electronic applications. Its market position reflects a focus on specialized, high-performance components rather than mass-market commodities, targeting sectors requiring reliability and precision in harsh operating environments.

Revenue Profitability And Efficiency

The company generated CNY 2.80 billion in revenue with net income of CNY 194.5 million, resulting in a net margin of approximately 6.9%. Operating cash flow of CNY 654.1 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 333.6 million suggest ongoing investment in production capacity and technological capabilities.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.43 reflects the company's earnings capacity relative to its equity base. The substantial operating cash flow generation relative to net income demonstrates effective working capital management and strong underlying business cash generation. The company maintains a balanced approach between reinvestment and operational efficiency.

Balance Sheet And Financial Health

With CNY 969.9 million in cash and equivalents against total debt of CNY 1.09 billion, the company maintains adequate liquidity. The moderate debt level appears manageable given the strong operating cash flow generation. The balance sheet structure supports ongoing operations while providing flexibility for strategic investments.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.13, representing a payout ratio of approximately 30% based on diluted EPS. This balanced approach combines returning capital to shareholders while retaining earnings for future growth initiatives and technological advancement in the competitive capacitor market.

Valuation And Market Expectations

With a market capitalization of CNY 17.08 billion and revenue of CNY 2.80 billion, the company trades at approximately 6.1 times revenue. The beta of 0.364 indicates lower volatility relative to the broader market, suggesting investors perceive the business as relatively stable within the technology hardware sector.

Strategic Advantages And Outlook

The company's long-standing presence since 1988 provides established manufacturing expertise and customer relationships in the specialized ceramic capacitor market. Its focus on high-performance components for critical applications creates barriers to entry through technical specialization. The outlook depends on continued demand from communication, industrial, and medical equipment sectors driving component requirements.

Sources

Company financial reportsStock exchange disclosuresPublic company description

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount