Data is not available at this time.
Shanghai Smith Adhesive New Material operates as a specialized manufacturer and distributor of adhesive tape products under its proprietary Ginnva brand. The company serves diverse industrial sectors including electronics, automotive, packaging, and construction materials through a comprehensive product portfolio encompassing masking, duct, foam, and specialized electronic tapes. Its market position is strengthened by both domestic Chinese market penetration and export operations spanning approximately 50 countries across Southeast Asia, the Middle East, Europe, South America, and Africa. The company leverages its technical expertise in adhesive formulations and material science to address specific industrial requirements, positioning itself as a solutions provider rather than merely a product manufacturer. This approach enables competitive differentiation in the highly fragmented specialty adhesives market while maintaining relevance across multiple industrial verticals through tailored product development and application-specific solutions.
The company generated CNY 1.88 billion in revenue with net income of CNY 67 million, reflecting a net margin of approximately 3.6%. Operating cash flow of CNY 276 million demonstrates solid cash generation relative to earnings, though significant capital expenditures of CNY 409 million indicate ongoing investment in production capacity and operational capabilities. The margin structure suggests competitive market conditions with moderate profitability levels typical for industrial materials manufacturing.
Diluted EPS of CNY 0.26 reflects the company's earnings capacity relative to its equity base. The substantial capital expenditure program, nearly six times net income, indicates aggressive investment in production assets and technological upgrades. This investment intensity suggests management's focus on expanding operational scale and potentially enhancing product capabilities for future growth, though it currently pressures near-term capital efficiency metrics.
The company maintains CNY 163.5 million in cash against total debt of CNY 590.9 million, indicating moderate leverage. The debt level appears manageable given the operating cash flow generation capacity. The balance sheet structure supports ongoing capital investment requirements while maintaining financial stability, though the significant capex program may require continued monitoring of liquidity and leverage ratios.
The company demonstrates a balanced capital allocation approach with a dividend per share of CNY 0.09, representing a payout ratio of approximately 35% based on current EPS. The aggressive capital expenditure program signals management's growth orientation, prioritizing capacity expansion and technological advancement over immediate shareholder returns. This strategy aligns with expanding both domestic market share and international export capabilities across multiple geographic regions.
With a market capitalization of CNY 7.72 billion, the company trades at approximately 41 times earnings, reflecting growth expectations despite current modest profitability. The low beta of 0.177 suggests relative insulation from broader market volatility, possibly due to its niche industrial positioning. Valuation multiples appear to incorporate expectations for improved profitability following current investment cycle completion.
The company's strategic advantages include its established Ginnva brand, diversified industrial customer base, and international distribution network across 50 countries. Its focus on specialty adhesive tapes for specific industrial applications provides some insulation from commoditized competition. The outlook depends on successful utilization of expanded production capacity and continued penetration of both domestic Chinese and international markets while maintaining technological relevance in adhesive material science.
Company financial statementsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |